| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.59M | 11.94M | 5.88M | 4.59M | 2.41M | 2.97M |
| Gross Profit | 12.24M | 9.67M | 3.21M | 2.21M | 605.84K | 622.22K |
| EBITDA | 1.71M | 2.21M | -975.41K | -917.00K | -5.03M | -6.64M |
| Net Income | -3.87M | -4.32M | -7.50M | -5.84M | -10.93M | -10.43M |
Balance Sheet | ||||||
| Total Assets | 270.22M | 270.37M | 386.27M | 276.03M | 130.89M | 112.62M |
| Cash, Cash Equivalents and Short-Term Investments | 9.98M | 9.78M | 13.97M | 14.11M | 4.56M | 2.34M |
| Total Debt | 14.42M | 14.60M | 12.69M | 26.61M | 10.59M | 10.51M |
| Total Liabilities | 16.90M | 19.08M | 23.94M | 23.14M | 12.33M | 12.07M |
| Stockholders Equity | 253.32M | 251.29M | 362.34M | 252.89M | 118.56M | 100.55M |
Cash Flow | ||||||
| Free Cash Flow | 920.40K | -1.16M | -4.77M | -8.26M | -1.50M | -36.21M |
| Operating Cash Flow | 4.03M | 1.32M | -2.57M | 518.00K | -35.04K | 298.97K |
| Investing Cash Flow | -3.56M | -2.12M | -3.01M | -3.58M | -1.31M | -36.02M |
| Financing Cash Flow | -203.06K | -2.24M | 1.20M | 12.83M | 3.79M | 32.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$9.05B | 20.30 | 15.57% | 0.66% | 53.07% | 3712.75% | |
69 Neutral | C$531.32M | 11.98 | 32.00% | 0.97% | 173.91% | ― | |
67 Neutral | C$111.93M | 7.16 | 40.18% | ― | 137.61% | 383.62% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | C$1.01B | -184.15 | -1.29% | ― | 104.09% | 24.26% | |
47 Neutral | C$36.24M | -2.91 | -38.02% | ― | -31.12% | 63.81% |