| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 63.26M | 48.94M | 34.22M | 23.75M | 15.50M |
| Gross Profit | 34.70M | 36.76M | 23.13M | 14.65M | 9.32M |
| EBITDA | 5.54M | 6.27M | -5.37M | -3.20M | -5.11M |
| Net Income | -2.35M | -7.73M | -14.12M | -9.15M | -9.86M |
Balance Sheet | |||||
| Total Assets | 121.76M | 124.58M | 64.50M | 50.41M | 51.28M |
| Cash, Cash Equivalents and Short-Term Investments | 48.74M | 58.89M | 15.25M | 12.28M | 21.56M |
| Total Debt | 35.04M | 29.26M | 28.17M | 7.09M | 7.86M |
| Total Liabilities | 56.74M | 59.51M | 49.73M | 24.43M | 17.09M |
| Stockholders Equity | 65.02M | 65.07M | 14.76M | 25.98M | 34.19M |
Cash Flow | |||||
| Free Cash Flow | 11.98M | -10.09M | -18.39M | -9.82M | -7.74M |
| Operating Cash Flow | 12.26M | 9.79M | -1.28M | 2.99M | 2.31M |
| Investing Cash Flow | -20.10M | -17.52M | -15.97M | -11.91M | -10.04M |
| Financing Cash Flow | -5.87M | 50.62M | 20.27M | -383.91K | 21.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | C$441.99M | 90.72 | 2.75% | ― | 59.34% | -23.48% | |
55 Neutral | C$356.33M | -198.83 | -3.55% | ― | 33.27% | 86.18% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | C$52.68M | -2.31 | -207.53% | ― | ― | 7.04% | |
45 Neutral | C$30.71M | -9.48 | 3086.87% | ― | -48.53% | -9.66% | |
42 Neutral | C$6.67M | -4.68 | ― | ― | ― | 81.01% | |
41 Neutral | C$7.77M | -5.12 | 6239.15% | ― | ― | 48.94% |