| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 66.52M | 63.26M | 48.94M | 34.22M | 23.75M | 15.50M |
| Gross Profit | 39.98M | 34.70M | 36.76M | 23.13M | 14.65M | 9.32M |
| EBITDA | 12.62M | 5.54M | 6.27M | -5.37M | -3.20M | -5.11M |
| Net Income | -8.44M | -2.35M | -7.73M | -14.12M | -9.15M | -9.86M |
Balance Sheet | ||||||
| Total Assets | 138.44M | 121.76M | 124.58M | 64.50M | 50.41M | 51.28M |
| Cash, Cash Equivalents and Short-Term Investments | 51.52M | 48.74M | 58.89M | 15.25M | 12.28M | 21.56M |
| Total Debt | 26.77M | 35.04M | 29.26M | 28.17M | 7.09M | 7.86M |
| Total Liabilities | 75.35M | 56.74M | 59.51M | 49.73M | 24.43M | 17.09M |
| Stockholders Equity | 63.09M | 65.02M | 65.07M | 14.76M | 25.98M | 34.19M |
Cash Flow | ||||||
| Free Cash Flow | -3.40M | 11.98M | -10.09M | -18.39M | -9.82M | -7.74M |
| Operating Cash Flow | 2.29M | 12.26M | 9.79M | -1.28M | 2.99M | 2.31M |
| Investing Cash Flow | -19.17M | -20.10M | -17.52M | -15.97M | -11.91M | -10.04M |
| Financing Cash Flow | -7.38M | -5.87M | 50.62M | 20.27M | -383.91K | 21.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | C$452.25M | 46.85 | 2.98% | ― | 58.90% | 124.86% | |
63 Neutral | C$488.51M | -21.18 | -12.95% | ― | 25.70% | -229.48% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | C$48.43M | -2.31 | -207.53% | ― | 15725.47% | -26.12% | |
45 Neutral | C$22.28M | -9.48 | 3086.87% | ― | -46.50% | 1.32% | |
45 Neutral | C$5.62M | -2.47 | ― | ― | ― | 85.58% | |
42 Neutral | C$9.07M | -5.12 | 6239.15% | ― | ― | 68.00% |