| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 119.20M | 108.97M | 68.59M | 52.51M | 39.97M | 24.66M |
| Gross Profit | 89.15M | 76.51M | 55.49M | 42.81M | 32.94M | 19.43M |
| EBITDA | 24.15M | 23.25M | 11.90M | 10.38M | 5.25M | 1.12M |
| Net Income | 7.30M | 6.11M | 3.00M | 4.55M | 1.21M | -1.95M |
Balance Sheet | ||||||
| Total Assets | 369.65M | 352.71M | 207.19M | 118.78M | 106.19M | 72.77M |
| Cash, Cash Equivalents and Short-Term Investments | 121.27M | 119.18M | 56.57M | 33.48M | 17.45M | 16.39M |
| Total Debt | 2.60M | 2.51M | 608.76K | 541.09K | 882.20K | 792.51K |
| Total Liabilities | 100.23M | 86.78M | 62.33M | 36.88M | 30.79M | 17.95M |
| Stockholders Equity | 269.42M | 265.93M | 144.86M | 81.91M | 75.40M | 54.82M |
Cash Flow | ||||||
| Free Cash Flow | 7.57M | 7.90M | 14.24M | 20.18M | 5.83M | -309.58K |
| Operating Cash Flow | 7.98M | 8.32M | 15.13M | 20.47M | 6.12M | -49.97K |
| Investing Cash Flow | -130.21M | -111.11M | -31.39M | -4.15M | -21.84M | -10.06M |
| Financing Cash Flow | 72.39M | 104.59M | 39.09M | -287.89K | 16.40M | 3.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | C$452.25M | 46.85 | 2.98% | ― | 58.90% | 124.86% | |
63 Neutral | C$488.51M | -21.18 | -12.95% | ― | 25.70% | -229.48% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | C$22.28M | -9.48 | 3086.87% | ― | -46.50% | 1.32% | |
45 Neutral | C$2.89M | -4.56 | -34.06% | ― | -100.00% | 34.51% | |
45 Neutral | C$10.95M | -1.01 | ― | ― | 11.54% | -32.90% | |
42 Neutral | C$9.07M | -5.12 | 6239.15% | ― | ― | 68.00% |