| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 108.97M | 68.59M | 52.51M | 39.97M | 24.66M |
| Gross Profit | 76.51M | 55.49M | 42.81M | 32.94M | 19.43M |
| EBITDA | 23.25M | 11.90M | 10.38M | 5.25M | 1.12M |
| Net Income | 6.11M | 3.00M | 4.55M | 1.21M | -1.95M |
Balance Sheet | |||||
| Total Assets | 352.71M | 207.19M | 118.78M | 106.19M | 72.77M |
| Cash, Cash Equivalents and Short-Term Investments | 119.18M | 56.57M | 33.48M | 17.45M | 16.39M |
| Total Debt | 2.51M | 608.76K | 541.09K | 882.20K | 792.51K |
| Total Liabilities | 86.78M | 62.33M | 36.88M | 30.79M | 17.95M |
| Stockholders Equity | 265.93M | 144.86M | 81.91M | 75.40M | 54.82M |
Cash Flow | |||||
| Free Cash Flow | 7.90M | 14.24M | 20.18M | 5.83M | -309.58K |
| Operating Cash Flow | 8.32M | 15.13M | 20.47M | 6.12M | -49.97K |
| Investing Cash Flow | -111.11M | -31.39M | -4.15M | -21.84M | -10.06M |
| Financing Cash Flow | 104.59M | 39.09M | -287.89K | 16.40M | 3.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | C$438.20M | 90.72 | 2.75% | ― | 59.34% | -23.48% | |
55 Neutral | C$343.87M | -198.83 | -3.55% | ― | 33.27% | 86.18% | |
53 Neutral | C$14.18M | -11.57 | ― | ― | 16.04% | -455.38% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | C$31.31M | -9.48 | 3086.87% | ― | -48.53% | -9.66% | |
45 Neutral | C$3.72M | -4.56 | -34.06% | ― | -100.00% | 65.85% | |
41 Neutral | C$7.77M | -5.12 | 6239.15% | ― | ― | 48.94% |