Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 68.59M | C$ 52.51M | C$ 39.97M | C$ 24.66M | C$ 13.79M |
Gross Profit | C$ 55.49M | C$ 42.81M | C$ 32.94M | C$ 19.43M | C$ 10.29M |
Operating Income | C$ 9.74M | C$ 6.86M | C$ 4.66M | C$ 324.33K | C$ -369.31K |
EBITDA | C$ 11.90M | C$ 10.38M | C$ 5.25M | C$ 1.12M | C$ 148.12K |
Net Income | C$ 3.00M | C$ 4.55M | C$ 1.21M | C$ -1.95M | C$ -2.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 56.57M | C$ 33.48M | C$ 17.45M | C$ 16.39M | C$ 23.39M |
Total Assets | C$ 207.19M | C$ 118.78M | C$ 106.19M | C$ 72.77M | C$ 64.08M |
Total Debt | C$ 608.76K | C$ 541.09K | C$ 882.20K | C$ 792.51K | C$ 987.89K |
Net Debt | C$ -55.97M | C$ -32.94M | C$ -16.57M | C$ -15.60M | C$ -22.40M |
Total Liabilities | C$ 62.33M | C$ 36.88M | C$ 30.79M | C$ 17.95M | C$ 13.77M |
Stockholders' Equity | C$ 144.86M | C$ 81.91M | C$ 75.40M | C$ 54.82M | C$ 50.31M |
Cash Flow | |||||
Free Cash Flow | C$ 14.24M | C$ 20.18M | C$ 5.83M | C$ -309.58K | C$ 294.35K |
Operating Cash Flow | C$ 15.13M | C$ 20.47M | C$ 6.12M | C$ -49.97K | C$ 405.14K |
Investing Cash Flow | C$ -31.39M | C$ -4.15M | C$ -21.84M | C$ -10.06M | C$ -9.37M |
Financing Cash Flow | C$ 39.09M | C$ -287.89K | C$ 16.40M | C$ 3.17M | C$ 30.37M |