Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 48.94M | C$ 34.22M | C$ 23.75M | C$ 15.50M | C$ 7.42M |
Gross Profit | C$ 36.76M | C$ 23.13M | C$ 14.65M | C$ 9.32M | C$ 2.88M |
Operating Income | C$ -5.95M | C$ -13.53M | C$ -9.77M | C$ -6.35M | C$ -6.56M |
EBITDA | C$ 6.27M | C$ -5.77M | C$ -3.20M | C$ -5.11M | C$ -2.30M |
Net Income | C$ -7.73M | C$ -14.12M | C$ -9.15M | C$ -9.86M | C$ -5.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 58.89M | C$ 15.25M | C$ 12.28M | C$ 21.56M | C$ 8.66M |
Total Assets | C$ 124.58M | C$ 64.50M | C$ 50.41M | C$ 51.28M | C$ 33.80M |
Total Debt | C$ 29.26M | C$ 28.17M | C$ 7.09M | C$ 7.86M | C$ 9.52M |
Net Debt | C$ -29.63M | C$ 12.92M | C$ -5.19M | C$ -13.70M | C$ 860.92K |
Total Liabilities | C$ 59.51M | C$ 49.73M | C$ 24.43M | C$ 17.09M | C$ 14.59M |
Stockholders' Equity | C$ 65.07M | C$ 14.76M | C$ 25.98M | C$ 34.19M | C$ 19.21M |
Cash Flow | |||||
Free Cash Flow | C$ -10.09M | C$ -18.39M | C$ -9.82M | C$ -7.74M | C$ -9.28M |
Operating Cash Flow | C$ 9.79M | C$ -1.28M | C$ 2.99M | C$ 2.31M | C$ -1.98M |
Investing Cash Flow | C$ -17.52M | C$ -15.97M | C$ -11.91M | C$ -10.04M | C$ -6.43M |
Financing Cash Flow | C$ 50.62M | C$ 20.27M | C$ -383.91K | C$ 21.20M | C$ 13.11M |