K92 Mining Inc (TSE:KNT)
TSX:KNT
Want to see TSE:KNT full AI Analyst Report?
Top Page
K92 Mining
(TSX:KNT)
Select Model
Select Model
Rating:85Outperform
Price Target:
C$33.00
▲(19.65% Upside)
Action:Reiterated
Date:05/14/26
The score is driven primarily by excellent financial performance (strong profitability, low leverage, improving cash generation) and a constructive earnings outlook with fully funded growth. Technicals are supportive but tempered by overbought signals, while valuation remains attractive due to a low P/E.
Positive Factors
Balance Sheet & Liquidity
Material liquidity and a net cash position provide durable funding for Stage 3/4 expansions without near-term external financing. This reduces refinancing and dilution risk, supports capital allocation for exploration and growth, and cushions the company through commodity or operational cycles.
Negative Factors
Remaining Infrastructure Execution Risk
Critical infrastructure (river crossings, haul roads, ventilation) must be completed to unlock planned truck payloads and throughput. Delays or cost overruns would directly constrain tonnage, postpone phased production ramps and defer associated revenue and cash-flow improvements over the medium term.
Read all positive and negative factors
Positive Factors
Negative Factors
Balance Sheet & Liquidity
Material liquidity and a net cash position provide durable funding for Stage 3/4 expansions without near-term external financing. This reduces refinancing and dilution risk, supports capital allocation for exploration and growth, and cushions the company through commodity or operational cycles.
Read all positive factors
K92 Mining (KNT) vs. iShares MSCI Canada ETF (EWC)
Market Cap
C$6.96B
Dividend YieldN/A
Average Volume (3M)1.30M
Price to Earnings (P/E)9.1
Beta (1Y)1.96
Revenue Growth55.87%
EPS Growth71.11%
CountryCA
Employees1,650
SectorBasic Materials
Sector Strength58
IndustryGold
Share Statistics
EPS (TTM)1.29
Shares Outstanding245,078,720
10 Day Avg. Volume1,172,881
30 Day Avg. Volume1,298,065
Financial Highlights & Ratios
PEG Ratio0.10
Price to Book (P/B)5.21
Price to Sales (P/S)6.59
P/FCF Ratio60.35
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price Target
C$39.13Price Target Upside41.86% Upside
Rating ConsensusStrong Buy
Number of Analyst Covering4
EPS Forecast (FY)1.87
Revenue Forecast (FY)C$988.23M
K92 Mining Business Overview & Revenue Model
Company Description
K92 Mining Inc. engages in the mining, exploration, and development of mineral deposits in Papua New Guinea. The company produces gold, copper, and silver. Its principal property is the Kainantu property that covers an area of 862 square kilometer...
How the Company Makes Money
K92 Mining makes money primarily by producing and selling metals derived from mining and processing ore. Its key revenue streams are: (1) Gold sales: The company generates revenue from the sale of gold, typically in the form of doré (a semi-refine...
K92 Mining Earnings Call Summary
Earnings Call Date:Mar 02, 2026
(Q4-2025)
| % Change Since: |
Next Earnings Date:Aug 17, 2026
Earnings Call Sentiment Positive
The call conveys a predominantly positive operational and financial story: record revenue, record production and throughput, successful under-budget commissioning of the Stage 3 plant with strong recoveries, robust cash generation and a healthy balance sheet, meaningful exploration upside and clear expansion pathway (Stage 4). Offsetting items include a fatal contractor incident, a non-cash write-down, temporarily elevated unit costs during the ramp-up (though these beat annual guidance), and execution risks tied to remaining infrastructure works (river crossings, haul roads, ventilation commissioning) required to fully realize higher truck payloads and throughput. Overall momentum and financial strength indicate the positives materially outweigh the negatives.Positive Updates
Record Annual Revenue and Strong Top-Line Growth
Record 2025 revenue of $595.2M, up 70% year-over-year; Q4 2025 revenue of $176.8M, up 47% year-over-year. Sold a record 159,787 gold ounces in 2025 at an average selling price of $3,296/oz (vs $2,356/oz prior year).
Negative Updates
Fatal Contractor Incident
A tragic contractor death occurred near the Kumian camp; investigations completed and mitigation/managed restart initiated. Company expects minimal impact to Stage 3 construction timeline but highlighted the incident as a serious safety event.
Read all updates
Q4-2025 Updates
Positive
Negative
Record Annual Revenue and Strong Top-Line Growth
Record 2025 revenue of $595.2M, up 70% year-over-year; Q4 2025 revenue of $176.8M, up 47% year-over-year. Sold a record 159,787 gold ounces in 2025 at an average selling price of $3,296/oz (vs $2,356/oz prior year).
Read all positive updates
Company Guidance
Management guided 2026 production of 190,000–225,000 ounces gold equivalent (weighted to H2 as tonnage — not grade — ramps), based on an average feed grade of ~6.5–7.5 g/t and an expected year‑end mill exit run‑rate of 1.2 Mtpa (Stage 3); growth capital is forecast at $100–108 million (Stage 3: $25–28M for paste fill/river crossings; Stage 4 and accelerated growth: $75–80M), Stage 3 supports 1.2 Mtpa (~300,000 oz GE/yr) and Stage 4 would expand to 1.8 Mtpa (>400,000 oz GE/yr, targeting start‑up late‑2027), with Stage 3 capital ~95% spent/committed at end‑January; exploration is budgeted at a record $31–35M (>50% increase vs. 2025). The expansions are fully funded with a strong liquidity position (cash $230.9M, working capital $262.3M, net cash $181.6M and an undrawn $60M credit facility) and downside protection via put options covering 10,000 oz/month at a $3,500 strike through 2026. Key operational enablers called out to deliver the ramp include ventilation increases from ~200 to ~350 m3/s (≈175% increase) with primary fans to exceed 600 m3/s (expandable to 740), a standby power upgrade to 15.3 MW by mid‑2026, and major haulage/fleet upgrades (eight 60‑tonne surface trucks planned in 2026 with six arriving H1) to materially lift tonne delivery.K92 Mining Financial Statement Overview
Summary
Income Statement
92
Very Positive
Balance Sheet
90
Very Positive
Cash Flow
78
Positive
| Breakdown | TTM | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 685.77M | 605.67M | 350.62M | 200.25M | 188.19M | 154.33M |
| Gross Profit | 495.11M | 427.23M | 208.21M | 88.87M | 91.91M | 71.03M |
| EBITDA | 499.16M | 435.85M | 198.40M | 86.45M | 83.33M | 62.18M |
| Net Income | 315.83M | 274.92M | 111.22M | 33.16M | 35.52M | 27.24M |
Balance Sheet | ||||||
| Total Assets | 1.05B | 956.82M | 628.27M | 412.83M | 370.71M | 273.02M |
| Cash, Cash Equivalents and Short-Term Investments | 287.20M | 230.46M | 141.29M | 79.11M | 109.94M | 71.27M |
| Total Debt | 49.18M | 54.43M | 39.53M | 4.76M | 10.10M | 14.10M |
| Total Liabilities | 160.64M | 190.66M | 153.53M | 61.94M | 61.41M | 47.89M |
| Stockholders Equity | 888.64M | 766.16M | 474.74M | 350.89M | 309.31M | 225.14M |
Cash Flow | ||||||
| Free Cash Flow | 107.54M | 66.14M | 25.27M | -27.84M | 1.40M | 21.40M |
| Operating Cash Flow | 354.88M | 285.83M | 185.09M | 74.43M | 73.13M | 61.22M |
| Investing Cash Flow | -245.09M | -197.13M | -174.47M | -108.67M | -71.73M | -39.81M |
| Financing Cash Flow | -3.83M | 3.06M | 60.65M | -3.50M | 39.41M | -1.71M |
K92 Mining Technical Analysis
Positive
27.58
Price Trends
26.44
Positive
25.12
Positive
20.86
Positive
Market Momentum
0.28
Negative
62.23
Neutral
85.78
Negative
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For TSE:KNT, the sentiment is Positive. The current price of 27.58 is above the 20-day moving average (MA) of 24.11, above the 50-day MA of 26.44, and above the 200-day MA of 20.86, indicating a bullish trend. The MACD of 0.28 indicates Negative momentum. The RSI at 62.23 is Neutral, neither overbought nor oversold. The STOCH value of 85.78 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for TSE:KNT.
K92 Mining Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | C$6.96B | 9.05 | 41.72% | ― | 55.87% | 71.11% | |
81 Outperform | C$6.58B | 5.27 | 26.78% | ― | 59.11% | 306.31% | |
77 Outperform | C$10.17B | -14.19 | 19.55% | ― | 73.38% | 169.61% | |
71 Outperform | C$6.83B | 18.61 | 22.94% | ― | 207.42% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
48 Neutral | C$5.50B | -89.65 | -42.54% | ― | ― | -104.74% | |
44 Neutral | C$4.84B | -24.22 | -5.07% | ― | ― | -48.87% |
* Basic Materials Sector Average
TSE:KNT
K92 Mining
28.15
15.21
117.54%
TSE:NG
Novagold Resources New
12.45
7.47
150.00%
TSE:SEA
Seabridge Gold
45.68
29.47
181.80%
TSE:SSRM
SSR Mining
47.62
32.34
211.65%
TSE:OLA
Orla Mining
19.93
7.25
57.23%
TSE:TXG
Torex Gold Resources
69.22
28.25
68.94%
K92 Mining Corporate Events
Business Operations and StrategyFinancial Disclosures
K92 Mining Sets May 11 Date to Release Q1 2026 Results
Neutral
Apr 15, 2026
K92 Mining Inc. said it will publish its first-quarter 2026 financial results after the close of North American markets on May 11, 2026. The company will discuss the numbers on a same-day conference call and webcast scheduled for 5:30 p.m. EDT, pr...
Business Operations and StrategyFinancial Disclosures
K92 Mining Hits Q1 Production Targets as Stage 3 Expansion Advances
Positive
Apr 13, 2026
K92 Mining reported first-quarter 2026 production of 46,743 ounces gold equivalent from the Kainantu mine, in line with budget, driven by a 37% year-on-year increase in ore processed and strong head grades. Metallurgical recoveries remained robust...
Business Operations and StrategyFinancial Disclosures
K92 Mining Delivers Record 2025 Results as Expansion Plant Comes Online
Positive
Mar 2, 2026
K92 Mining reported record 2025 performance, driven by strong production and cost control at its Kainantu mine. Annual output reached 174,134 ounces gold equivalent, at the upper half of guidance, while cash costs and all-in sustaining costs came ...
Business Operations and Strategy
K92 Mining Extends High-Grade Zones at Kainantu and Targets Productivity Boost
Positive
Feb 18, 2026
K92 Mining has reported new high-grade drilling results from its Kora, Kora South, Judd and Judd South deposits, including a dilatant zone in the K2 vein near existing Twin Incline infrastructure. The zone, now defined over roughly 100 metres alon...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.