Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 350.62M | $ 200.25M | $ 188.19M | $ 154.33M | $ 159.13M |
Gross Profit | $ 208.21M | $ 88.87M | $ 91.91M | $ 71.03M | $ 85.70M |
Operating Income | $ 163.23M | $ 54.39M | $ 63.35M | $ 47.52M | $ 69.17M |
EBITDA | $ 198.40M | $ 86.45M | $ 83.33M | $ 62.18M | $ 79.41M |
Net Income | $ 111.22M | $ 33.16M | $ 35.52M | $ 27.24M | $ 42.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 141.29M | $ 79.11M | $ 109.94M | $ 71.27M | $ 51.49M |
Total Assets | $ 628.27M | $ 412.83M | $ 370.71M | $ 273.02M | $ 215.51M |
Total Debt | $ 39.53M | $ 4.76M | $ 10.10M | $ 14.10M | $ 7.44M |
Net Debt | $ -100.55M | $ -67.89M | $ -99.84M | $ -57.17M | $ -44.06M |
Total Liabilities | $ 153.53M | $ 61.94M | $ 61.41M | $ 47.89M | $ 34.00M |
Stockholders' Equity | $ 474.74M | $ 350.89M | $ 309.31M | $ 225.14M | $ 181.51M |
Cash Flow | |||||
Free Cash Flow | $ 25.27M | $ -27.84M | $ 1.40M | $ 21.40M | $ 34.91M |
Operating Cash Flow | $ 185.09M | $ 74.43M | $ 73.13M | $ 61.22M | $ 64.82M |
Investing Cash Flow | $ -174.47M | $ -108.67M | $ -71.73M | $ -39.81M | $ -29.91M |
Financing Cash Flow | $ 60.65M | $ -3.50M | $ 39.41M | $ -1.71M | $ -5.09M |