Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 140.39M | C$ 126.32M | C$ 121.04M | C$ 122.03M | C$ 104.89M |
Gross Profit | C$ 65.46M | C$ 60.30M | C$ 60.79M | C$ 63.56M | C$ 54.09M |
Operating Income | C$ -5.03M | C$ -11.38M | C$ -5.52M | C$ 10.58M | C$ 6.99M |
EBITDA | C$ 323.00K | C$ -5.89M | C$ -665.00K | C$ 19.01M | C$ 15.75M |
Net Income | C$ 867.00K | C$ -10.99M | C$ -754.00K | C$ 11.75M | C$ 3.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 55.95M | C$ 55.45M | C$ 85.94M | C$ 102.21M | C$ 22.64M |
Total Assets | C$ 125.82M | C$ 116.89M | C$ 141.65M | C$ 149.83M | C$ 72.43M |
Total Debt | C$ 6.26M | C$ 7.99M | C$ 10.87M | C$ 11.01M | C$ 17.15M |
Net Debt | C$ -49.69M | C$ -47.46M | C$ -75.07M | C$ -91.20M | C$ -5.49M |
Total Liabilities | C$ 46.79M | C$ 36.20M | C$ 38.52M | C$ 36.77M | C$ 40.38M |
Stockholders' Equity | C$ 79.03M | C$ 80.70M | C$ 103.13M | C$ 113.06M | C$ 32.05M |
Cash Flow | |||||
Free Cash Flow | C$ 4.18M | C$ -6.63M | C$ -2.05M | C$ 17.37M | C$ 13.98M |
Operating Cash Flow | C$ 10.13M | C$ -1.39M | C$ 1.78M | C$ 19.69M | C$ 19.29M |
Investing Cash Flow | C$ -5.95M | C$ -5.24M | C$ -3.83M | C$ -2.33M | C$ -5.32M |
Financing Cash Flow | C$ -7.54M | C$ -22.99M | C$ -19.35M | C$ 58.81M | C$ 1.25M |