| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.92M | 24.07M | 43.38M | 29.93M | 11.75M |
| Gross Profit | -652.00K | 5.25M | 8.19M | -2.10M | -4.61M |
| EBITDA | -1.50M | 7.78M | -3.99M | 3.63M | 2.38M |
| Net Income | -4.09M | 2.86M | -8.62M | -4.96M | -5.02M |
Balance Sheet | |||||
| Total Assets | 30.28M | 35.29M | 43.37M | 50.57M | 68.46M |
| Cash, Cash Equivalents and Short-Term Investments | 11.95M | 14.93M | 10.96M | 3.85M | 1.89M |
| Total Debt | 101.00K | 448.00K | 973.00K | 463.00K | 161.00K |
| Total Liabilities | 3.27M | 4.33M | 10.26M | 8.84M | 11.02M |
| Stockholders Equity | 27.01M | 30.95M | 33.11M | 41.73M | 57.45M |
Cash Flow | |||||
| Free Cash Flow | -2.60M | 9.46M | 7.83M | 2.23M | -3.77M |
| Operating Cash Flow | -2.38M | 10.11M | 8.91M | 2.63M | -1.90M |
| Investing Cash Flow | -215.00K | -652.00K | -1.08M | 324.00K | -1.82M |
| Financing Cash Flow | -375.00K | -5.49M | -714.00K | -993.00K | -4.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$177.36M | -14.79 | 1.56% | ― | -9.81% | -85.26% | |
65 Neutral | C$43.17M | 5.67 | 4.60% | ― | -5.37% | 145.24% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | C$101.72M | 15.34 | -2.38% | ― | -11.45% | -314.67% | |
57 Neutral | C$830.93M | -15.01 | -4.13% | ― | -4.09% | -238.21% | |
54 Neutral | C$17.01M | -2.58 | ― | ― | ― | ― | |
52 Neutral | C$10.54M | 3.19 | -0.93% | ― | 12.47% | -94.70% |