| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.16M | 18.54M | 12.66M | 19.03M | 18.16M |
| Gross Profit | 6.14M | 5.31M | 2.78M | 4.15M | 3.97M |
| EBITDA | -636.30K | -2.02M | -3.24M | -1.77M | -1.86M |
| Net Income | -441.39K | -1.37M | -2.82M | -1.32M | -3.12M |
Balance Sheet | |||||
| Total Assets | 42.65M | 41.28M | 42.84M | 48.19M | 50.98M |
| Cash, Cash Equivalents and Short-Term Investments | 29.53M | 32.20M | 33.28M | 25.86M | 42.23M |
| Total Debt | 2.19M | 237.79K | 584.36K | 819.47K | 1.08M |
| Total Liabilities | 4.13M | 1.94M | 1.87M | 3.14M | 3.18M |
| Stockholders Equity | 38.52M | 39.35M | 40.97M | 45.06M | 47.80M |
Cash Flow | |||||
| Free Cash Flow | -885.09K | 236.11K | -1.31M | -5.17M | 94.09K |
| Operating Cash Flow | -23.96K | 1.10M | 316.99K | -4.90M | 474.07K |
| Investing Cash Flow | 2.21M | 3.47M | 2.00M | -31.15M | 24.69M |
| Financing Cash Flow | -1.72M | -1.73M | -2.27M | -1.51M | 474.28K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | C$217.19M | -2.98 | -7.11% | 3.12% | 5.06% | 93.02% | |
51 Neutral | C$196.06M | -386.59 | -1.12% | ― | 30.76% | 52.23% | |
44 Neutral | C$275.67M | -3.44 | -414.40% | ― | 6.29% | -3.71% | |
43 Neutral | C$5.43M | -6.54 | ― | ― | ― | 91.27% | |
42 Neutral | C$13.17M | -2.61 | -86.94% | ― | -15.84% | -375.96% | |
42 Neutral | C$107.71M | -10.77 | -50.81% | ― | ― | 56.03% |