| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.56M | 21.16M | 18.54M | 12.66M | 19.03M | 18.16M |
| Gross Profit | 6.04M | 6.14M | 5.31M | 2.78M | 4.15M | 3.97M |
| EBITDA | 83.66K | -636.30K | -2.02M | -3.24M | -1.77M | -1.86M |
| Net Income | -407.31K | -441.39K | -1.37M | -2.82M | -1.32M | -3.12M |
Balance Sheet | ||||||
| Total Assets | 41.72M | 42.65M | 41.28M | 42.84M | 48.19M | 50.98M |
| Cash, Cash Equivalents and Short-Term Investments | 29.80M | 29.53M | 32.20M | 33.28M | 25.86M | 42.23M |
| Total Debt | 2.06M | 2.19M | 237.79K | 584.36K | 819.47K | 1.08M |
| Total Liabilities | 3.40M | 4.13M | 1.94M | 1.87M | 3.14M | 3.18M |
| Stockholders Equity | 38.32M | 38.52M | 39.35M | 40.97M | 45.06M | 47.80M |
Cash Flow | ||||||
| Free Cash Flow | -312.24K | -885.09K | 236.11K | -1.31M | -5.17M | 94.09K |
| Operating Cash Flow | 757.81K | -23.96K | 1.10M | 316.99K | -4.90M | 474.07K |
| Investing Cash Flow | 2.15M | 2.21M | 3.47M | 2.00M | -31.15M | 24.69M |
| Financing Cash Flow | -1.36M | -1.72M | -1.73M | -2.27M | -1.51M | 474.28K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | C$191.67M | 19.12 | -5.18% | 3.12% | 4.94% | 60.87% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | C$304.36M | -3.44 | -414.40% | ― | 20.86% | -224.67% | |
49 Neutral | C$195.96M | -58.45 | -1.06% | ― | 14.06% | 70.37% | |
46 Neutral | C$106.51M | -29.13 | -69.66% | ― | ― | 12.74% | |
45 Neutral | C$6.78M | -6.54 | ― | ― | ― | 10.57% | |
42 Neutral | C$10.77M | -2.61 | -86.94% | ― | -48.43% | -757.33% |