| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 511.45M | 487.17M | 475.83M | 571.54M | 640.30M | 539.25M |
| Gross Profit | 147.42M | 129.00M | 123.96M | 108.73M | 149.37M | 150.53M |
| EBITDA | 61.97M | 47.58M | 24.54M | 23.67M | 59.05M | 57.99M |
| Net Income | -8.74M | -10.16M | -12.95M | -8.44M | 25.95M | 35.18M |
Balance Sheet | ||||||
| Total Assets | 738.82M | 683.64M | 653.25M | 627.00M | 676.46M | 594.08M |
| Cash, Cash Equivalents and Short-Term Investments | 41.74M | 38.29M | 85.49M | 86.89M | 147.49M | 89.04M |
| Total Debt | 159.37M | 105.35M | 71.40M | 29.42M | 50.00M | 9.48M |
| Total Liabilities | 356.63M | 293.88M | 248.37M | 191.69M | 198.82M | 163.57M |
| Stockholders Equity | 381.72M | 389.29M | 402.17M | 432.15M | 474.45M | 427.63M |
Cash Flow | ||||||
| Free Cash Flow | -103.38M | -87.12M | -12.67M | 19.88M | -13.77M | -11.63M |
| Operating Cash Flow | -75.24M | -54.91M | 51.53M | 61.62M | 3.70M | -2.16M |
| Investing Cash Flow | -31.28M | -6.86M | -59.42M | -59.12M | -17.43M | -7.01M |
| Financing Cash Flow | 62.02M | 6.33M | 13.12M | -62.04M | 74.79M | 26.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | C$3.57B | 29.12 | 30.00% | ― | 33.05% | 166.24% | |
62 Neutral | C$1.36B | -101.40 | -2.63% | 2.55% | 6.85% | 33.13% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | C$311.85M | -3.44 | -414.40% | ― | 20.86% | -224.67% | |
46 Neutral | C$116.08M | -29.13 | -69.66% | ― | ― | 12.74% | |
42 Neutral | C$9.10M | -2.61 | -86.94% | ― | -48.43% | -757.33% |