| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 487.17M | 475.83M | 571.54M | 640.30M | 539.25M |
| Gross Profit | 129.00M | 123.96M | 108.73M | 149.37M | 150.53M |
| EBITDA | 47.58M | 24.54M | 23.67M | 59.05M | 57.99M |
| Net Income | -10.16M | -12.95M | -8.44M | 25.95M | 35.18M |
Balance Sheet | |||||
| Total Assets | 683.64M | 653.25M | 627.00M | 676.46M | 594.08M |
| Cash, Cash Equivalents and Short-Term Investments | 38.29M | 85.49M | 86.89M | 147.49M | 89.04M |
| Total Debt | 105.35M | 71.40M | 29.42M | 50.00M | 9.48M |
| Total Liabilities | 293.88M | 248.37M | 191.69M | 198.82M | 163.57M |
| Stockholders Equity | 389.29M | 402.17M | 432.15M | 474.45M | 427.63M |
Cash Flow | |||||
| Free Cash Flow | -87.12M | -12.67M | 19.88M | -13.77M | -11.63M |
| Operating Cash Flow | -54.91M | 51.53M | 61.62M | 3.70M | -2.16M |
| Investing Cash Flow | -6.86M | -59.42M | -59.12M | -17.43M | -7.01M |
| Financing Cash Flow | 6.33M | 13.12M | -62.04M | 74.79M | 26.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$2.82B | 22.34 | 28.32% | ― | 30.36% | 181.15% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
48 Neutral | C$854.44M | -46.51 | -2.55% | 2.55% | 8.04% | -195.66% | |
44 Neutral | C$253.22M | -3.44 | -414.40% | ― | 6.29% | -3.71% | |
42 Neutral | C$13.17M | -2.61 | -86.94% | ― | -15.84% | -375.96% | |
42 Neutral | C$106.51M | -10.77 | -50.81% | ― | ― | 56.03% |