| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 417.38M | 387.02M | 426.02M | 477.15M | 586.86M |
| Gross Profit | 64.24M | 54.00M | 58.41M | 24.13M | 136.30M |
| EBITDA | 417.38M | 13.68M | -11.18M | -12.77M | 79.59M |
| Net Income | -8.77M | -20.39M | -41.75M | -31.89M | 46.70M |
Balance Sheet | |||||
| Total Assets | 276.46M | 309.53M | 356.66M | 440.77M | 443.26M |
| Cash, Cash Equivalents and Short-Term Investments | 7.98M | 6.49M | 28.99M | 18.55M | 7.13M |
| Total Debt | 83.61M | 117.43M | 131.34M | 143.69M | 80.61M |
| Total Liabilities | 160.94M | 183.52M | 207.80M | 243.77M | 208.12M |
| Stockholders Equity | 115.52M | 126.01M | 148.86M | 197.00M | 235.15M |
Cash Flow | |||||
| Free Cash Flow | 38.63M | -1.85M | 32.41M | -40.97M | -15.97M |
| Operating Cash Flow | 49.97M | 8.78M | 40.92M | -30.77M | 2.02M |
| Investing Cash Flow | -12.06M | -10.61M | -8.46M | -10.19M | -64.56M |
| Financing Cash Flow | -36.60M | -20.79M | -22.20M | 52.20M | -17.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$2.95B | 22.34 | 26.65% | ― | 30.36% | 181.15% | |
64 Neutral | C$195.20M | -10.46 | -6.96% | 3.12% | 5.06% | 93.02% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
51 Neutral | C$189.62M | -386.59 | -1.12% | ― | 30.76% | 52.23% | |
48 Neutral | C$898.54M | -46.51 | -1.58% | 2.55% | 8.04% | -195.66% | |
44 Neutral | C$242.61M | -3.44 | -414.40% | ― | 6.29% | -3.71% | |
42 Neutral | C$105.22M | -4.53 | -64.75% | ― | ― | 56.03% |