| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 417.38M | 387.02M | 426.02M | 477.15M | 586.86M |
| Gross Profit | 64.24M | 54.00M | 58.41M | 24.13M | 136.30M |
| EBITDA | 417.38M | 13.68M | -11.18M | -12.77M | 79.59M |
| Net Income | -8.77M | -20.39M | -41.75M | -31.89M | 46.70M |
Balance Sheet | |||||
| Total Assets | 276.46M | 309.53M | 356.66M | 440.77M | 443.26M |
| Cash, Cash Equivalents and Short-Term Investments | 7.98M | 6.49M | 28.99M | 18.55M | 7.13M |
| Total Debt | 83.61M | 117.43M | 131.34M | 143.69M | 80.61M |
| Total Liabilities | 160.94M | 183.52M | 207.80M | 243.77M | 208.12M |
| Stockholders Equity | 115.52M | 126.01M | 148.86M | 197.00M | 235.15M |
Cash Flow | |||||
| Free Cash Flow | 38.63M | -1.85M | 32.41M | -40.97M | -15.97M |
| Operating Cash Flow | 49.97M | 8.78M | 40.92M | -30.77M | 2.02M |
| Investing Cash Flow | -12.06M | -10.61M | -8.46M | -10.19M | -64.56M |
| Financing Cash Flow | -36.60M | -20.79M | -22.20M | 52.20M | -17.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$3.21B | 37.29 | 28.32% | ― | 37.81% | 250.89% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | C$193.03M | -2.98 | -7.11% | 3.12% | 8.25% | 56.95% | |
55 Neutral | C$299.38M | -3.44 | -414.40% | ― | 20.86% | -224.67% | |
51 Neutral | C$187.72M | 274.88 | -1.12% | ― | 14.06% | 70.37% | |
48 Neutral | C$1.22B | -7.42 | -2.55% | 2.55% | 2.62% | 21.73% | |
42 Neutral | C$114.89M | -9.53 | -50.81% | ― | ― | 62.63% |