| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 409.13M | 417.38M | 387.02M | 426.02M | 477.15M | 586.86M |
| Gross Profit | 71.44M | 64.24M | 54.00M | 58.41M | 24.13M | 136.30M |
| EBITDA | 417.88M | 417.38M | 13.68M | -11.18M | -12.77M | 79.59M |
| Net Income | -6.26M | -8.77M | -20.39M | -41.75M | -31.89M | 46.70M |
Balance Sheet | ||||||
| Total Assets | 279.82M | 276.46M | 309.53M | 356.66M | 440.77M | 443.26M |
| Cash, Cash Equivalents and Short-Term Investments | 6.62M | 7.98M | 6.49M | 28.99M | 18.55M | 7.13M |
| Total Debt | 83.56M | 83.61M | 117.43M | 131.34M | 143.69M | 80.61M |
| Total Liabilities | 162.39M | 160.94M | 183.52M | 207.80M | 243.77M | 208.12M |
| Stockholders Equity | 117.43M | 115.52M | 126.01M | 148.86M | 197.00M | 235.15M |
Cash Flow | ||||||
| Free Cash Flow | 33.15M | 38.63M | -1.85M | 32.41M | -40.97M | -15.97M |
| Operating Cash Flow | 44.18M | 49.97M | 8.78M | 40.92M | -30.77M | 2.02M |
| Investing Cash Flow | -11.21M | -12.06M | -10.61M | -8.46M | -10.19M | -64.56M |
| Financing Cash Flow | -38.13M | -36.60M | -20.79M | -22.20M | 52.20M | -17.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | C$4.09B | 50.27 | 30.00% | ― | 33.05% | 166.24% | |
62 Neutral | C$198.86M | -23.07 | -5.18% | 3.12% | 4.94% | 60.87% | |
62 Neutral | C$1.39B | -100.13 | -2.63% | 2.55% | 6.85% | 33.13% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | C$318.09M | -10.63 | -414.40% | ― | 20.86% | -224.67% | |
49 Neutral | C$195.96M | -354.33 | -1.06% | ― | 14.06% | 70.37% | |
46 Neutral | C$111.30M | -7.72 | -69.66% | ― | ― | 12.74% |