| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 171.81M | 174.31M | 181.93M | 172.16M | 147.59M |
| Gross Profit | 50.48M | 64.38M | 59.54M | 28.16M | 23.46M |
| EBITDA | 5.69M | 25.79M | -391.00K | -37.77M | -45.42M |
| Net Income | -14.70M | 14.77M | -14.58M | -54.96M | -53.67M |
Balance Sheet | |||||
| Total Assets | 102.32M | 118.22M | 124.32M | 143.65M | 199.44M |
| Cash, Cash Equivalents and Short-Term Investments | 20.54M | 29.29M | 24.74M | 10.82M | 60.31M |
| Total Debt | 62.48M | 52.32M | 89.75M | 98.86M | 104.12M |
| Total Liabilities | 73.83M | 75.63M | 117.22M | 125.66M | 131.67M |
| Stockholders Equity | 28.48M | 42.59M | 7.10M | 17.99M | 67.77M |
Cash Flow | |||||
| Free Cash Flow | -2.65M | 4.16M | 11.79M | -48.33M | -45.33M |
| Operating Cash Flow | -195.36K | 7.34M | 14.82M | -44.26M | -31.21M |
| Investing Cash Flow | -3.79M | -1.90M | 7.66M | -4.02M | -14.14M |
| Financing Cash Flow | -5.07M | -415.00K | -11.61M | -874.00K | 62.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | C$15.58B | 5.72 | 56.38% | 0.09% | 13.97% | 715.65% | |
70 Outperform | C$2.80B | 130.21 | 1.66% | 2.38% | 25.68% | ― | |
69 Neutral | C$13.96B | 30.82 | 15.28% | 0.67% | 11.73% | 41.17% | |
64 Neutral | C$2.10B | 33.32 | 21.42% | 2.88% | 6.26% | 0.52% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | C$42.15M | 7.34 | -1.10% | ― | 9.30% | -151.79% | |
48 Neutral | C$163.07M | -8.61 | -43.41% | ― | -2.73% | -155.71% |