| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 170.08M | 171.81M | 174.31M | 181.93M | 172.16M | 147.59M |
| Gross Profit | 53.98M | 50.48M | 64.38M | 59.54M | 28.16M | 23.46M |
| EBITDA | 1.24M | 5.69M | 25.79M | -391.00K | -37.77M | -45.42M |
| Net Income | -17.06M | -14.70M | 14.77M | -14.58M | -54.96M | -53.67M |
Balance Sheet | ||||||
| Total Assets | 95.31M | 102.32M | 118.22M | 124.32M | 143.65M | 199.44M |
| Cash, Cash Equivalents and Short-Term Investments | 15.26M | 20.54M | 29.29M | 24.74M | 10.82M | 60.31M |
| Total Debt | 38.96M | 62.48M | 52.32M | 89.75M | 98.86M | 104.12M |
| Total Liabilities | 70.84M | 73.83M | 75.63M | 117.22M | 125.66M | 131.67M |
| Stockholders Equity | 24.47M | 28.48M | 42.59M | 7.10M | 17.99M | 67.77M |
Cash Flow | ||||||
| Free Cash Flow | -6.23M | -2.65M | 4.16M | 11.79M | -48.33M | -45.33M |
| Operating Cash Flow | -2.77M | -195.36K | 7.34M | 14.82M | -44.26M | -31.21M |
| Investing Cash Flow | -3.73M | -3.79M | -1.90M | 7.66M | -4.02M | -14.14M |
| Financing Cash Flow | -6.98M | -5.07M | -415.00K | -11.61M | -874.00K | 62.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | C$3.19B | 48.37 | 11.25% | 2.88% | 1.05% | -50.79% | |
65 Neutral | C$12.14B | 30.95 | 15.21% | 0.67% | 7.61% | 27.00% | |
64 Neutral | C$13.18B | 39.61 | 52.10% | 0.09% | 16.01% | 776.59% | |
64 Neutral | C$3.18B | -37.51 | 3.71% | 2.38% | 26.30% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | C$49.18M | -16.89 | -0.78% | ― | 12.20% | -1.92% | |
41 Neutral | C$147.20M | -8.81 | -57.39% | ― | -3.33% | -257.12% |