| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 152.21M | 127.85M | 134.88M | 98.59M | 62.49M |
| Gross Profit | 26.43M | 47.87M | 52.76M | 32.85M | 21.38M |
| EBITDA | 22.48M | 18.59M | 23.44M | 13.10M | 8.69M |
| Net Income | 5.20M | 2.01M | 8.33M | 4.08M | 2.28M |
Balance Sheet | |||||
| Total Assets | 172.38M | 165.23M | 152.57M | 98.43M | 60.30M |
| Cash, Cash Equivalents and Short-Term Investments | 3.54M | 3.26M | 4.05M | 4.73M | 2.14M |
| Total Debt | 80.37M | 73.43M | 55.97M | 39.01M | 25.25M |
| Total Liabilities | 116.90M | 108.34M | 94.82M | 64.30M | 38.08M |
| Stockholders Equity | 55.48M | 56.88M | 57.75M | 34.13M | 22.22M |
Cash Flow | |||||
| Free Cash Flow | 10.71M | 6.02M | 11.87M | 6.29M | 1.90M |
| Operating Cash Flow | 16.61M | 12.78M | 15.79M | 8.43M | 3.75M |
| Investing Cash Flow | -7.01M | -14.55M | -33.82M | -17.20M | -1.75M |
| Financing Cash Flow | -9.30M | 726.00K | 17.25M | 11.06M | -2.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | C$149.69M | 18.42 | 7.24% | ― | -4.76% | -40.05% | |
63 Neutral | C$159.40M | 27.15 | 10.07% | 7.88% | 16.69% | 111.74% | |
61 Neutral | C$83.64M | 10.49 | 11.26% | ― | 294.30% | 49.60% | |
60 Neutral | C$682.65M | 17.14 | 12.71% | 7.14% | 6.88% | -13.39% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |