| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 55.06M | 44.31M | 42.15M | 39.60M | 32.17M |
| Gross Profit | 28.41M | 24.02M | 21.86M | 18.90M | 14.35M |
| EBITDA | 2.21M | 722.72K | 1.52M | -3.23M | -4.90M |
| Net Income | ― | -2.63M | -1.69M | -5.20M | -7.02M |
Balance Sheet | |||||
| Total Assets | 43.11M | 41.55M | 34.80M | 37.36M | 31.03M |
| Cash, Cash Equivalents and Short-Term Investments | 12.60M | 13.22M | 5.15M | 5.85M | 14.20M |
| Total Debt | 8.47M | 12.82M | 14.37M | 13.84M | 12.11M |
| Total Liabilities | 35.62M | 34.61M | 32.48M | 33.78M | 24.24M |
| Stockholders Equity | 7.49M | 6.94M | 2.32M | 3.58M | 6.79M |
Cash Flow | |||||
| Free Cash Flow | 4.03M | 2.23M | -1.11M | -3.58M | -4.54M |
| Operating Cash Flow | 4.80M | 2.64M | -839.72K | -3.40M | -4.01M |
| Investing Cash Flow | -766.18K | -409.30K | -269.36K | -5.86M | -188.14K |
| Financing Cash Flow | -4.65M | 5.86M | 403.69K | 1.07M | 13.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$2.21B | 26.28 | 24.68% | 0.69% | 11.19% | 19.13% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | C$483.69M | 79.82 | 14.29% | ― | 46.80% | ― | |
54 Neutral | C$253.71M | -172.86 | -13.77% | ― | 26.28% | 27.86% | |
43 Neutral | C$10.87M | -7.82 | -1552.79% | ― | 27.76% | -0.37% | |
40 Underperform | C$5.20M | -1.12 | 26.22% | ― | ― | ― |