| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 898.25M | 788.34M | 710.06M | 558.46M | 380.20M |
| Gross Profit | 271.07M | 258.28M | 231.01M | 165.19M | 102.43M |
| EBITDA | 124.47M | 112.69M | 96.00M | 69.74M | 30.05M |
| Net Income | 72.24M | 71.53M | 63.40M | 44.83M | 15.18M |
Balance Sheet | |||||
| Total Assets | 598.92M | 493.14M | 408.34M | 302.67M | 235.10M |
| Cash, Cash Equivalents and Short-Term Investments | 40.91M | 34.09M | 52.59M | 28.13M | 20.91M |
| Total Debt | 81.42M | 36.23M | 37.03M | 17.59M | 28.14M |
| Total Liabilities | 246.86M | 185.10M | 177.97M | 125.78M | 109.10M |
| Stockholders Equity | 352.06M | 308.04M | 230.38M | 176.89M | 126.00M |
Cash Flow | |||||
| Free Cash Flow | -12.48M | 24.05M | 23.55M | 27.68M | 14.38M |
| Operating Cash Flow | 23.07M | 64.75M | 44.11M | 37.01M | 20.45M |
| Investing Cash Flow | -38.85M | -62.98M | -19.36M | -12.67M | -10.91M |
| Financing Cash Flow | 24.41M | -24.21M | 755.00K | -22.30M | -4.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | C$122.86M | 8.83 | 11.26% | 0.54% | 12.69% | -7.21% | |
71 Outperform | C$2.31B | 26.28 | 24.68% | 0.69% | 11.19% | 19.13% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | C$500.32M | 79.82 | 14.29% | ― | 46.80% | ― | |
54 Neutral | C$278.36M | -172.86 | -13.77% | ― | 26.28% | 27.86% | |
43 Neutral | C$11.64M | -7.82 | -1552.79% | ― | 27.76% | -0.37% | |
40 Underperform | C$5.20M | -1.12 | 26.22% | ― | ― | ― |