| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 270.98M | 244.90M | 238.28M | 225.92M | 190.13M | 148.22M |
| Gross Profit | 95.99M | 90.90M | 86.21M | 71.63M | 56.00M | 49.17M |
| EBITDA | 35.74M | 37.79M | 36.61M | 25.54M | 18.43M | 18.30M |
| Net Income | 17.29M | 18.37M | 18.76M | 12.00M | 7.70M | 7.72M |
Balance Sheet | ||||||
| Total Assets | 231.04M | 214.79M | 189.54M | 168.00M | 136.98M | 120.25M |
| Cash, Cash Equivalents and Short-Term Investments | 30.84M | 24.71M | 8.89M | 942.00K | 4.07M | 2.79M |
| Total Debt | 61.90M | 56.73M | 56.45M | 48.39M | 35.53M | 35.72M |
| Total Liabilities | 100.67M | 95.25M | 90.54M | 86.46M | 68.28M | 58.71M |
| Stockholders Equity | 130.38M | 119.53M | 99.00M | 81.55M | 68.69M | 61.54M |
Cash Flow | ||||||
| Free Cash Flow | 18.29M | 21.61M | 3.13M | -15.39M | 3.36M | 10.12M |
| Operating Cash Flow | 25.86M | 33.66M | 16.89M | 4.82M | 14.92M | 15.69M |
| Investing Cash Flow | -7.57M | -12.04M | -13.62M | -20.16M | -11.54M | -5.53M |
| Financing Cash Flow | -7.66M | -7.37M | 5.20M | 11.09M | -1.96M | -7.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$131.36M | 7.37 | 14.23% | 0.51% | 12.69% | -7.21% | |
70 Outperform | $2.02B | 25.00 | 25.65% | 0.65% | 11.19% | 19.13% | |
69 Neutral | C$310.74M | 165.15 | 8.02% | ― | 17.08% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | C$212.94M | -92.83 | -13.77% | ― | 26.28% | 27.86% | |
47 Neutral | C$19.86M | -4.83 | -341.84% | ― | 27.76% | -0.37% | |
40 Neutral | ― | ― | -405.71% | ― | 163.76% | -113.54% |