Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 262.36M | 244.90M | 238.28M | 225.92M | 190.13M | 148.22M |
Gross Profit | 94.23M | 90.90M | 86.21M | 71.63M | 56.00M | 49.17M |
EBITDA | 37.66M | 37.79M | 36.61M | 25.73M | 18.55M | 18.45M |
Net Income | 17.84M | 18.37M | 18.76M | 12.00M | 7.70M | 7.72M |
Balance Sheet | ||||||
Total Assets | 223.37M | 214.79M | 189.54M | 168.00M | 136.98M | 120.25M |
Cash, Cash Equivalents and Short-Term Investments | 24.71M | 24.71M | 8.89M | 942.00K | 4.07M | 2.79M |
Total Debt | 61.28M | 56.73M | 56.45M | 48.39M | 35.53M | 35.72M |
Total Liabilities | 97.16M | 95.25M | 90.54M | 86.46M | 68.28M | 58.71M |
Stockholders Equity | 126.21M | 119.53M | 99.00M | 81.55M | 68.69M | 61.54M |
Cash Flow | ||||||
Free Cash Flow | 15.15M | 21.61M | 3.13M | -15.39M | 3.36M | 10.12M |
Operating Cash Flow | 26.57M | 33.66M | 16.89M | 4.82M | 14.92M | 15.69M |
Investing Cash Flow | -11.40M | -12.04M | -13.62M | -20.16M | -11.54M | -5.53M |
Financing Cash Flow | -7.20M | -7.37M | 5.20M | 11.09M | -1.96M | -7.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | C$109.38M | 6.14 | 15.17% | 0.62% | 11.45% | -2.19% | |
71 Outperform | C$1.45B | 18.19 | 24.38% | 0.90% | 9.53% | 20.80% | |
70 Outperform | C$339.71M | 213.89 | -17.30% | ― | 17.08% | ― | |
47 Neutral | C$11.46M | -0.03 | -1272.39% | ― | 163.76% | -113.54% | |
47 Neutral | C$29.79M | -7.81 | ― | ― | 27.76% | -0.37% | |
47 Neutral | C$182.08M | -79.37 | -27.25% | ― | 24.53% | 7.85% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |