Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 724.34M | $ 770.88M | $ 842.68M | $ 821.68M | $ 476.25M |
Gross Profit | $ 364.45M | $ 362.37M | $ 407.01M | $ 406.35M | $ 283.94M |
Operating Income | $ 107.29M | $ -87.82M | $ 65.75M | $ 87.97M | $ 58.30M |
EBITDA | $ 114.28M | $ -14.36M | $ -10.66M | $ -159.63M | $ 5.23M |
Net Income | $ -74.44M | $ -175.52M | $ -215.84M | $ -296.83M | $ -36.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 137.56M | $ 103.43M | $ 119.34M | $ 223.54M | $ 136.34M |
Total Assets | $ 1.36B | $ 1.36B | $ 1.58B | $ 1.78B | $ 1.33B |
Total Debt | $ 639.64M | $ 682.76M | $ 670.17M | $ 624.74M | $ 354.58M |
Net Debt | $ 502.08M | $ 579.33M | $ 550.83M | $ 401.19M | $ 218.24M |
Total Liabilities | $ 967.18M | $ 930.40M | $ 996.01M | $ 982.73M | $ 608.37M |
Stockholders' Equity | $ 474.85M | $ 505.69M | $ 627.04M | $ 755.55M | $ 574.45M |
Cash Flow | |||||
Free Cash Flow | $ 108.99M | $ 681.00K | $ -67.39M | $ -82.57M | $ -91.21M |
Operating Cash Flow | $ 132.48M | $ 58.56M | $ 18.74M | $ 14.49M | $ -10.83M |
Investing Cash Flow | $ -25.23M | $ -44.59M | $ -36.58M | $ -163.93M | $ -44.11M |
Financing Cash Flow | $ -71.48M | $ -26.91M | $ -86.64M | $ 235.00M | $ 142.67M |