| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 72.26M | 75.60M | 83.07M | 106.04M | 104.51M | 60.40M |
| Gross Profit | 10.72M | 6.32M | 14.40M | 18.73M | 21.09M | 12.24M |
| EBITDA | 4.23M | 3.68M | -323.37K | 6.58M | 8.27M | 3.93M |
| Net Income | 1.48M | 979.03K | -3.85M | 909.41K | 8.64M | 1.32M |
Balance Sheet | ||||||
| Total Assets | 43.51M | 43.36M | 58.17M | 68.37M | 78.50M | 43.80M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | -1.94M | -7.48M |
| Total Debt | 13.95M | 15.10M | 17.70M | 31.00M | 39.59M | 23.89M |
| Total Liabilities | 22.79M | 23.07M | 38.56M | 45.83M | 56.09M | 32.08M |
| Stockholders Equity | 20.72M | 20.28M | 19.61M | 22.54M | 22.41M | 11.72M |
Cash Flow | ||||||
| Free Cash Flow | 7.72M | 8.07M | 9.97M | 12.00M | -10.67M | -9.26M |
| Operating Cash Flow | 8.26M | 8.54M | 10.39M | 12.69M | -8.57M | -9.22M |
| Investing Cash Flow | -539.61K | -469.55K | -414.09K | -676.64K | -2.10M | 40.11K |
| Financing Cash Flow | -7.72M | -8.07M | -9.97M | -12.01M | 10.67M | 9.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | C$1.66B | 12.71 | 17.25% | 3.57% | 20.60% | 6.72% | |
72 Outperform | C$11.10M | 18.75 | -8.25% | ― | -11.46% | ― | |
66 Neutral | C$580.25M | 8.66 | 6.49% | ― | -17.68% | 123.13% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
55 Neutral | C$193.46M | -14.73 | 2.93% | ― | -8.55% | -80.24% | |
52 Neutral | C$10.79M | 3.19 | -0.93% | ― | 12.47% | -94.70% |