| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 75.60M | 83.07M | 106.04M | 104.51M | 60.40M |
| Gross Profit | 6.32M | 14.40M | 18.73M | 21.09M | 12.24M |
| EBITDA | 3.68M | -323.37K | 6.58M | 8.27M | 3.93M |
| Net Income | 979.03K | -3.85M | 909.41K | 8.64M | 1.32M |
Balance Sheet | |||||
| Total Assets | 43.36M | 58.17M | 68.37M | 78.50M | 43.80M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 0.00 | -1.94M | -7.48M |
| Total Debt | 15.10M | 17.70M | 31.00M | 39.59M | 23.89M |
| Total Liabilities | 23.07M | 38.56M | 45.83M | 56.09M | 32.08M |
| Stockholders Equity | 20.28M | 19.61M | 22.54M | 22.41M | 11.72M |
Cash Flow | |||||
| Free Cash Flow | 8.07M | 9.97M | 12.00M | -10.67M | -9.26M |
| Operating Cash Flow | 8.54M | 10.39M | 12.69M | -8.57M | -9.22M |
| Investing Cash Flow | -469.55K | -414.09K | -676.64K | -2.10M | 40.11K |
| Financing Cash Flow | -8.07M | -9.97M | -12.01M | 10.67M | 9.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$1.52B | 10.23 | 18.06% | 3.57% | 9.24% | 6.35% | |
71 Outperform | C$672.14M | 12.37 | 3.06% | ― | -8.13% | -28.00% | |
67 Neutral | C$194.50M | 6.13 | 15.59% | ― | -0.39% | -86.01% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | C$6.61M | 5.94 | -8.25% | ― | -11.17% | 6.19% | |
49 Neutral | C$11.17M | 2.90 | -0.93% | ― | -75.46% | -100.66% |