Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 83.07M | C$ 106.04M | C$ 104.51M | C$ 60.40M | C$ 45.16M |
Gross Profit | C$ 14.40M | C$ 18.73M | C$ 21.09M | C$ 12.24M | C$ 7.33M |
Operating Income | C$ 1.09M | C$ 4.41M | C$ 8.37M | C$ 3.51M | C$ -1.99M |
EBITDA | C$ -323.37K | C$ 6.58M | C$ 8.27M | C$ 3.93M | C$ -1.89M |
Net Income | C$ -3.85M | C$ 909.41K | C$ 8.64M | C$ 1.32M | C$ -5.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 0.00 | C$ 0.00 | C$ -1.94M | C$ -7.48M | C$ -1.78M |
Total Assets | C$ 58.17M | C$ 68.37M | C$ 78.50M | C$ 43.80M | C$ 26.29M |
Total Debt | C$ 17.70M | C$ 31.00M | C$ 39.59M | C$ 23.89M | C$ 12.63M |
Net Debt | C$ 17.70M | C$ 31.00M | C$ 41.53M | C$ 31.36M | C$ 14.42M |
Total Liabilities | C$ 38.56M | C$ 45.83M | C$ 56.09M | C$ 32.08M | C$ 15.73M |
Stockholders' Equity | C$ 19.61M | C$ 22.54M | C$ 22.41M | C$ 11.72M | C$ 10.56M |
Cash Flow | |||||
Free Cash Flow | C$ 9.97M | C$ 12.00M | C$ -10.67M | C$ -9.26M | C$ 10.22M |
Operating Cash Flow | C$ 10.39M | C$ 12.69M | C$ -8.57M | C$ -9.22M | C$ 10.22M |
Investing Cash Flow | C$ -414.09K | C$ -676.64K | C$ -2.10M | C$ 40.11K | C$ 1.43K |
Financing Cash Flow | C$ -9.97M | C$ -12.01M | C$ 10.67M | C$ 9.18M | C$ -10.22M |