| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.78M | 49.51M | 49.19M | 45.47M | 35.15M | 32.64M |
| Gross Profit | 50.72M | 49.51M | 49.19M | 45.47M | 35.15M | 32.38M |
| EBITDA | 58.05M | 51.97M | 47.30M | 46.96M | 554.00K | 13.64M |
| Net Income | 36.61M | 31.87M | 29.57M | 30.58M | 37.41M | 9.57M |
Balance Sheet | ||||||
| Total Assets | 435.95M | 422.89M | 413.06M | 413.70M | 411.31M | 390.80M |
| Cash, Cash Equivalents and Short-Term Investments | 5.31M | 4.57M | 4.59M | 5.21M | 5.16M | 7.70M |
| Total Debt | 86.57M | 97.06M | 123.76M | 86.44M | 126.02M | 91.58M |
| Total Liabilities | 147.30M | 142.66M | 134.17M | 133.12M | 135.51M | 133.90M |
| Stockholders Equity | 288.65M | 280.22M | 278.89M | 280.58M | 275.80M | 256.90M |
Cash Flow | ||||||
| Free Cash Flow | 38.61M | 38.12M | 37.93M | 34.35M | 29.18M | 21.88M |
| Operating Cash Flow | 38.61M | 38.12M | 37.93M | 34.35M | 30.48M | 22.87M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | -1.29M | -982.00K |
| Financing Cash Flow | -38.49M | -38.14M | -38.55M | -34.30M | -33.01M | -16.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | C$518.31M | 16.54 | 10.19% | 5.98% | 1.35% | -1.11% | |
74 Outperform | ― | 12.66 | 13.06% | 6.19% | 4.43% | 23.32% | |
73 Outperform | C$43.41B | 24.33 | 25.66% | 3.58% | 19.92% | -18.34% | |
68 Neutral | ― | 15.35 | 9.03% | 7.99% | ― | -62.68% | |
68 Neutral | C$860.21M | 26.37 | 3.64% | 3.51% | 1.38% | -64.10% | |
62 Neutral | C$908.32M | 32.22 | 57.97% | 5.07% | -2.54% | -10.57% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |