| Breakdown | TTM | Dec 2024 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 489.54M | 491.13M | 473.48M | 522.70M | 437.88M | 287.64M |
| Gross Profit | 156.93M | 140.84M | 147.01M | 151.77M | 116.15M | 83.02M |
| EBITDA | 5.73M | 24.29M | 36.00M | 6.38M | 5.80M | -809.00K |
| Net Income | -26.45M | -16.66M | 1.29M | -30.10M | -15.55M | -17.34M |
Balance Sheet | ||||||
| Total Assets | 412.26M | 416.50M | 425.98M | 464.10M | 447.72M | 243.26M |
| Cash, Cash Equivalents and Short-Term Investments | 17.81M | 8.86M | 15.96M | 22.58M | 17.66M | 6.90M |
| Total Debt | 146.95M | 128.90M | 118.91M | 145.71M | 127.94M | 70.41M |
| Total Liabilities | 257.51M | 241.29M | 241.42M | 277.03M | 247.97M | 135.25M |
| Stockholders Equity | 154.75M | 175.20M | 184.56M | 187.07M | 199.75M | 108.01M |
Cash Flow | ||||||
| Free Cash Flow | 24.15M | 14.88M | 46.99M | 26.30M | -4.71M | -2.73M |
| Operating Cash Flow | 25.64M | 15.67M | 48.43M | 28.88M | -1.63M | -456.00K |
| Investing Cash Flow | -17.37M | -787.00K | -7.82M | -13.73M | -18.94M | -4.57M |
| Financing Cash Flow | -3.08M | -28.58M | -34.15M | -11.33M | 31.40M | 3.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | C$27.98B | 17.56 | 16.50% | 0.48% | 8.43% | 0.25% | |
64 Neutral | C$48.70M | 13.96 | 7.17% | ― | -13.43% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | C$4.47M | -11.36 | ― | ― | 13.01% | 20.00% | |
49 Neutral | C$170.25M | -6.31 | -16.17% | ― | 3.40% | -691.81% | |
44 Neutral | C$104.58M | -3,571.43 | -0.42% | ― | -59.23% | -100.34% | |
41 Neutral | C$8.13M | -0.88 | -58.58% | ― | -56.02% | 91.71% |