Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.56B | 14.68B | 14.30B | 12.87B | 12.13B | 12.16B |
Gross Profit | 2.54B | 2.42B | 2.31B | 2.82B | 2.72B | 2.74B |
EBITDA | 3.01B | 2.82B | 2.81B | 2.53B | 2.45B | 2.42B |
Net Income | 1.71B | 1.69B | 1.63B | 1.47B | 1.37B | 1.12B |
Balance Sheet | ||||||
Total Assets | 19.19B | 16.69B | 15.80B | 15.18B | 15.02B | 15.55B |
Cash, Cash Equivalents and Short-Term Investments | 1.13B | 1.46B | 1.67B | 1.00B | 1.72B | 1.73B |
Total Debt | 4.24B | 3.31B | 3.74B | 3.98B | 4.18B | 4.46B |
Total Liabilities | 8.98B | 7.26B | 7.49B | 7.90B | 8.03B | 8.29B |
Stockholders Equity | 10.21B | 9.43B | 8.31B | 7.27B | 6.99B | 7.26B |
Cash Flow | ||||||
Free Cash Flow | 1.97B | 2.10B | 1.81B | 1.57B | 1.88B | 1.70B |
Operating Cash Flow | 2.20B | 2.20B | 2.11B | 1.86B | 2.12B | 1.94B |
Investing Cash Flow | -2.44B | -775.38M | -561.86M | -911.95M | -397.55M | -572.45M |
Financing Cash Flow | 400.63M | -1.61B | -1.19B | -1.59B | -1.65B | 94.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | $28.30B | 16.78 | 17.56% | 0.47% | 7.13% | 5.02% | |
55 Neutral | 165.97M | 40.00 | 2.31% | ― | -0.76% | 0.00% | |
54 Neutral | 46.21M | -18.25 | -5.08% | ― | -11.75% | 74.20% | |
45 Neutral | 104.58M | -89.29 | -11.45% | ― | -63.58% | -112.17% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |