| Breakdown | TTM | Dec 2024 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 280.09M | 385.86M | 389.61M | 382.14M | 373.94M | 393.04M |
| Gross Profit | 115.78M | 140.27M | 155.57M | 132.10M | 129.88M | 146.38M |
| EBITDA | 45.34M | 36.89M | 57.57M | 34.84M | 47.77M | 63.72M |
| Net Income | 11.48M | -2.85M | 11.12M | -3.35M | 12.47M | 27.79M |
Balance Sheet | ||||||
| Total Assets | 521.28M | 553.20M | 543.44M | 566.75M | 558.07M | 542.52M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 0.00 | -14.73M | 1.30M | 2.74M |
| Total Debt | 188.51M | 226.51M | 203.18M | 227.76M | 208.33M | 192.36M |
| Total Liabilities | 274.96M | 311.76M | 299.66M | 313.11M | 292.67M | 276.95M |
| Stockholders Equity | 246.32M | 241.44M | 243.78M | 253.64M | 265.40M | 265.57M |
Cash Flow | ||||||
| Free Cash Flow | 28.43M | 22.34M | 42.56M | -6.58M | -7.31M | 4.58M |
| Operating Cash Flow | 38.64M | 38.12M | 60.18M | 13.75M | 15.59M | 41.12M |
| Investing Cash Flow | -8.24M | -14.84M | -17.59M | -20.33M | -14.11M | -36.54M |
| Financing Cash Flow | -30.40M | -23.28M | -42.59M | 5.28M | -2.92M | -1.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$396.51M | 14.32 | 15.03% | 6.55% | 7.47% | 14.65% | |
71 Outperform | C$402.71M | 14.73 | 15.03% | 6.41% | 7.47% | 14.65% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | C$490.34M | 7.63 | 8.60% | 5.85% | 6.15% | -36.76% | |
60 Neutral | C$231.25M | 13.10 | 8.25% | 4.76% | -2.11% | ― | |
54 Neutral | $223.97M | -98.30 | -97.83% | ― | 144.66% | -11.39% |