Corby Spirit&Wn B NV (TSE:CSW.B)
TSX:CSW.B
Top Page
Corby Spirit&Wn B NV
(TSX:CSW.B)
Select Model
Select Model
Rating:73Outperform
Price Target:
C$16.00
▲(11.89% Upside)
Action:ReiteratedDate:03/26/26
The score is driven primarily by solid financial fundamentals (profitability and cash generation) tempered by margin compression and softer recent free-cash-flow momentum. Valuation is a key positive with a high dividend yield and moderate P/E. Technicals are mildly supportive but not strongly momentum-driven, while the latest earnings call was net positive with strong growth/market share and improved leverage, balanced by margin and H2 normalization risks.
Positive Factors
Strong cash generation & deleveraging
Consistent operating cash flow and falling net-debt-to-EBITDA indicate durable cash conversion and improving balance-sheet flexibility. That supports sustained dividend capacity, brand investment and selective M&A, and reduces refinancing risk during economic cycles, bolstering long-term resilience.
Negative Factors
Margin compression
A structural shift toward RTD and different channel mixes can persistently depress gross and operating margins versus historical levels. If RTD or lower-margin channels become a larger share of sales, margin dilution could limit free cash flow and returns unless offset by pricing or efficiency gains.
Read all positive and negative factors
Positive Factors
Negative Factors
Strong cash generation & deleveraging
Consistent operating cash flow and falling net-debt-to-EBITDA indicate durable cash conversion and improving balance-sheet flexibility. That supports sustained dividend capacity, brand investment and selective M&A, and reduces refinancing risk during economic cycles, bolstering long-term resilience.
Read all positive factors
Corby Spirit&Wn B NV (CSW.B) vs. iShares MSCI Canada ETF (EWC)
Market Cap
C$410.08M
Dividend Yield6.57%
Average Volume (3M)5.27K
Price to Earnings (P/E)11.5
Beta (1Y)0.13
Revenue Growth8.87%
EPS Growth10.15%
CountryCA
Employees184
SectorConsumer Defensive
Sector Strength42
IndustryBeverages - Wineries & Distilleries
Share Statistics
EPS (TTM)0.32
Shares Outstanding4,194,536
10 Day Avg. Volume5,775
30 Day Avg. Volume5,272
Financial Highlights & Ratios
PEG Ratio1.60
Price to Book (P/B)1.91
Price to Sales (P/S)1.51
P/FCF Ratio12.30
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Corby Spirit&Wn B NV Business Overview & Revenue Model
Company Description
Corby Spirit and Wine Limited, together with its subsidiaries, manufactures, markets, and imports spirits and wines in Canada, the United States, the United Kingdom, and internationally. It offers its products under the J.P. Wiser's Canadian Whisk...
How the Company Makes Money
Corby makes money primarily by selling beverage alcohol (spirits and wines) in Canada and earning margin on those sales. Its core revenue model has two main streams: (1) Branded product sales where Corby owns (or holds Canadian rights to) certain ...
Corby Spirit&Wn B NV Earnings Call Summary
Earnings Call Date:Feb 11, 2026
(Q2-2026)
| % Change Since: |
Next Earnings Date:May 07, 2026
Earnings Call Sentiment Positive
The call highlighted a strong start to the fiscal year driven by record H1 revenue, rapid RTD expansion, market share gains, robust cash generation and improved leverage — offset by margin pressure from RTD/channel mix, faster-rising operating expenses, some category-specific production challenges and normalization risks into H2. Overall, the positives (revenue records, RTD contribution, cash and balance sheet improvements, dividend increase and market outperformance) materially outweigh the negatives, which are being managed and contextualized as largely tactical or transitory.Positive Updates
Record H1 Revenue and Strong Top-Line Growth
Highest first-half revenue in company history: H1 revenue of $142.3M, up 12% reported and 13% organic year-over-year.
Negative Updates
Margin Pressure from RTD and Channel Mix
Earnings growth lagged revenue growth: H1 revenue +12% vs. adjusted earnings from operations +6%. Company cited RTD-skewed portfolio mix and channel mix effects as pressures on margins.
Read all updates
Q2-2026 Updates
Positive
Negative
Record H1 Revenue and Strong Top-Line Growth
Highest first-half revenue in company history: H1 revenue of $142.3M, up 12% reported and 13% organic year-over-year.
Read all positive updates
Company Guidance
Management guided to a strong full‑year FY‑26 revenue outcome, while warning of some H2 normalization after a record H1 (H1 revenue $142.3M, +12% reported / +13% organic; Q2 $66.9M, +9% / +10%), driven largely by RTD (now ~1/3 of revenue, contributed ~72% of net‑sales growth, RTD R12 +28.1% and ~27.7% over the recent 3‑month period) and continued spirits share gains (rolling 3‑month outperformance +6.9 ppts; R12 spirits +1.9% vs market down 4.4%, outperformance +6.2 ppts; wine R12 +13.7%, +15.8 ppts ahead). They expect to protect margins despite RTD‑skew and channel mix pressure (adjusted EBIT +6% in Q2; H1 adjusted EBIT +6%), continue investing behind brands and ABG (ABG +19% Q2, +28% H1; ABG ownership now 95%), expand routes‑to‑market and new listings in H2, and maintain strong cash and returns (Q2 cash from ops $31.4M; H1 cash $37M; net debt $72M, net debt / adjusted EBITDA 1.1x down from 1.4x; quarterly dividend $0.24 up 4%; H1 dividends $0.47; rolling 12‑month payout ratio 57%; dividend yield ≈6.5%).Corby Spirit&Wn B NV Financial Statement Overview
Summary
Income Statement
74
Positive
Balance Sheet
71
Positive
Cash Flow
67
Positive
| Breakdown | TTM | Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 262.33M | 246.79M | 229.66M | 162.96M | 159.39M | 159.78M |
| Gross Profit | 127.26M | 123.00M | 115.77M | 94.11M | 96.14M | 97.71M |
| EBITDA | 63.65M | 63.26M | 57.11M | 44.95M | 47.11M | 53.35M |
| Net Income | 29.24M | 27.43M | 23.91M | 21.96M | 23.40M | 30.59M |
Balance Sheet | ||||||
| Total Assets | 395.41M | 402.81M | 420.48M | 362.60M | 253.51M | 254.22M |
| Cash, Cash Equivalents and Short-Term Investments | 2.07M | 179.00K | 32.00M | 155.01M | 52.46M | 94.40M |
| Total Debt | 103.60M | 110.59M | 140.84M | 101.63M | 3.70M | 4.36M |
| Total Liabilities | 206.19M | 219.48M | 222.67M | 182.61M | 70.31M | 66.42M |
| Stockholders Equity | 189.23M | 183.33M | 181.60M | 180.00M | 183.21M | 187.81M |
Cash Flow | ||||||
| Free Cash Flow | 43.93M | 42.33M | 28.24M | 30.71M | -14.18M | 37.57M |
| Operating Cash Flow | 46.24M | 44.77M | 31.52M | 35.43M | 45.52M | 40.76M |
| Investing Cash Flow | -3.17M | 9.16M | -23.74M | -107.00M | -17.72M | -15.29M |
| Financing Cash Flow | -42.41M | -58.40M | -3.13M | 71.57M | -27.80M | -25.47M |
Corby Spirit&Wn B NV Technical Analysis
Positive
14.30
Price Trends
14.17
Positive
13.93
Positive
13.48
Positive
Market Momentum
0.02
Positive
47.71
Neutral
56.55
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For TSE:CSW.B, the sentiment is Positive. The current price of 14.3 is above the 20-day moving average (MA) of 14.28, above the 50-day MA of 14.17, and above the 200-day MA of 13.48, indicating a neutral trend. The MACD of 0.02 indicates Positive momentum. The RSI at 47.71 is Neutral, neither overbought nor oversold. The STOCH value of 56.55 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for TSE:CSW.B.
Corby Spirit&Wn B NV Peers Comparison
UnderperformOutperform
Sector (62)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | C$410.08M | 11.45 | 15.23% | 6.57% | 8.87% | 10.15% | |
67 Neutral | C$236.80M | 7.36 | 8.23% | 4.71% | -2.11% | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
41 Neutral | C$18.13M | -61.73 | -44.11% | ― | 25.86% | -62.85% | |
| ― | C$5.45M | -5.17 | -337.27% | ― | 22.03% | 86.06% |
* Consumer Defensive Sector Average
TSE:CSW.B
Corby Spirit&Wn B NV
14.20
1.84
14.93%
TSE:ADW.A
Andrew Peller A NV
5.25
1.13
27.40%
TSE:BR
Big Rock Brewery
0.74
-0.34
-31.48%
TSE:DWS
Diamond Estates Wines & Spirits
0.16
>-0.01
-3.03%
TSE:RUM
Rocky Mountain Liquor
0.10
>-0.01
-5.00%
TSE:BKTS
Beckett's
0.02
-0.02
-50.00%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.