Want to see TSE:CSW.A full AI Analyst Report?
Top Page
Corby Spirit&Wine A
(TSX:CSW.A)
Select Model
Select Model
Rating:74Outperform
Price Target:
C$17.00
▲(17.81% Upside)
Action:Reiterated
Date:06/13/26
The score is driven by attractive valuation (low P/E and high dividend yield) and constructive technical momentum (price above major moving averages with positive MACD). Financial performance is solid on revenue growth and profitability, but is tempered by margin compression, higher/variable leverage versus earlier years, and a recent decline with inconsistency in free cash flow.
Positive Factors
Strategic distribution partnerships
Corby’s enduring partnership with Pernod Ricard and role as Canadian distributor gives durable access to premium, high-volume international brands and strengthens negotiating leverage with provincial liquor boards. This supports steady wholesale volumes, shelf presence and long-term revenue stability beyond single-brand risk.
Negative Factors
Margin compression since peak
A clear downtrend from prior peak margins signals structural pressures—higher input costs, promotional intensity or adverse mix toward lower-margin agency volumes. Persistent margin erosion would weaken free cash flow and earnings power, limiting long-term reinvestment and shareholder distributions unless reversed.
Read all positive and negative factors
Positive Factors
Negative Factors
Strategic distribution partnerships
Corby’s enduring partnership with Pernod Ricard and role as Canadian distributor gives durable access to premium, high-volume international brands and strengthens negotiating leverage with provincial liquor boards. This supports steady wholesale volumes, shelf presence and long-term revenue stability beyond single-brand risk.
Read all positive factors
Corby Spirit&Wine A (CSW.A) vs. iShares MSCI Canada ETF (EWC)
Market Cap
C$445.05M
Dividend Yield6.34%
Average Volume (3M)17.02K
Price to Earnings (P/E)13.4
Beta (1Y)0.16
Revenue Growth12.97%
EPS Growth27.34%
CountryCA
Employees283
SectorConsumer Defensive
Sector Strength42
IndustryBeverages - Alcoholic
Share Statistics
EPS (TTM)1.17
Shares Outstanding24,274,320
10 Day Avg. Volume16,209
30 Day Avg. Volume17,024
Financial Highlights & Ratios
PEG Ratio1.03
Price to Book (P/B)2.18
Price to Sales (P/S)1.62
P/FCF Ratio9.46
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Corby Spirit&Wine A Business Overview & Revenue Model
Company Description
Corby Spirit and Wine Limited, together with its subsidiaries, manufactures, markets, and imports spirits, wines, and ready-to-drink cocktails in Canada, the United States, the United Kingdom, and internationally. It operates in two segments, Case...
How the Company Makes Money
Corby generates revenue primarily from selling beverage alcohol products in Canada under two broad models: (1) owned brands and (2) agency/partner brands. For owned brands, Corby earns revenue from the sale of products it owns and markets (e.g., e...
Corby Spirit&Wine A Earnings Call Summary
Earnings Call Date:Feb 11, 2026
(Q2-2026)
| % Change Since: |
Next Earnings Date:Aug 26, 2026
Earnings Call Sentiment Positive
Overall the call conveyed a positive message: record first-half revenue, rapid RTD expansion, consistent market share gains across spirits and wine, strong cash generation, reduced net leverage and increased shareholder returns. The primary negatives were margin pressure from an RTD‑skewed mix, higher operating expenses to fund growth, some commission declines and category-specific production issues. Management outlined clear strategic actions (ABG majority stake, dedicated RTD route‑to‑market, innovation pipeline) and expects continued outperformance while acknowledging potential normalization in H2 and competitive risks if U.S. products return to shelves.Positive Updates
Record H1 Revenue and Strong Quarterly Results
Corby delivered the highest first-half revenue in company history: H1 revenue of $142.3M, up 12% reported and 13% organic year-over-year. Q2 revenue was $66.9M, up 9% reported and 10% organic versus prior year.
Negative Updates
Margin Pressure from RTD Mix and Channel Shifts
Earnings growth lagged revenue growth: adjusted operating earnings grew 6% while revenue grew 12% in H1. Management attributed the compression to an RTD-skewed portfolio mix and less favorable spirits and channel mix effects that put pressure on margins.
Read all updates
Q2-2026 Updates
Positive
Negative
Record H1 Revenue and Strong Quarterly Results
Corby delivered the highest first-half revenue in company history: H1 revenue of $142.3M, up 12% reported and 13% organic year-over-year. Q2 revenue was $66.9M, up 9% reported and 10% organic versus prior year.
Read all positive updates
Company Guidance
Management guided that, while they expect some normalization in H2 after a very strong H1, Corby still expects to deliver strong full‑year revenue growth driven by continued RTD expansion and spirits share gains; RTD today represents roughly one‑third of revenue, contributed ~72% of net‑sales growth, and has delivered ~27.7–28.1% value growth (outperforming the category by 6.5–16.5 points), ABG brands grew ~19% in Q2 and ~28% in H1, and the company outperformed the market in the rolling 3 months (Corby +2.5% vs. Canadian spirits market -4.4%) and on a R12 basis (spirits +1.9%, wine +13.7%). Financial priorities remain protecting margins and driving profitable growth while investing behind brands and returning capital: H1 revenue was $142.3M (+12% reported, +13% organic), Q2 revenue $66.9M (+9% reported, +10% organic), adjusted EBIT was $13.8M in Q2 (+6%), adjusted EPS was $0.71 (H1) and $0.32 (Q2), cash from operations was $37.0M (H1) and $31.4M (Q2), net debt fell to $72M with net debt/adjusted EBITDA at 1.1x (from 1.4x), and the Board maintained a quarterly dividend of $0.24/share (up $0.01, +4%; H1 dividends $0.47, 57% payout ratio, 6.5% yield).Corby Spirit&Wine A Financial Statement Overview
Summary
Income Statement
78
Positive
Balance Sheet
70
Positive
Cash Flow
60
Neutral
| Breakdown | TTM | Jun 2025 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 272.57M | 246.79M | 229.66M | 159.39M | 159.78M | 153.36M |
| Gross Profit | 132.34M | 123.00M | 115.77M | 96.04M | 97.71M | 92.92M |
| EBITDA | 67.23M | 63.26M | 57.11M | 47.11M | 53.80M | 47.09M |
| Net Income | 33.14M | 27.43M | 23.91M | 23.40M | 30.59M | 26.65M |
Balance Sheet | ||||||
| Total Assets | 394.56M | 402.81M | 420.48M | 253.51M | 254.41M | 234.38M |
| Cash, Cash Equivalents and Short-Term Investments | 4.75M | 179.00K | 32.00M | 52.46M | 94.40M | 81.68M |
| Total Debt | 111.56M | 110.59M | 140.84M | 3.70M | 4.36M | 4.92M |
| Total Liabilities | 193.89M | 219.48M | 238.88M | 70.31M | 66.46M | 61.76M |
| Stockholders Equity | 190.31M | 183.33M | 181.60M | 183.21M | 187.94M | 172.62M |
Cash Flow | ||||||
| Free Cash Flow | 32.60M | 42.33M | 28.24M | -14.18M | 37.57M | 46.27M |
| Operating Cash Flow | 34.93M | 44.77M | 31.52M | 45.52M | 40.91M | 49.54M |
| Investing Cash Flow | -21.48M | 9.16M | -23.74M | -17.72M | -15.44M | -23.49M |
| Financing Cash Flow | -30.52M | -58.40M | -3.13M | -27.80M | -25.47M | -26.05M |
Corby Spirit&Wine A Technical Analysis
Positive
14.43
Price Trends
15.09
Positive
14.65
Positive
14.11
Positive
Market Momentum
0.27
Negative
56.87
Neutral
54.32
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For TSE:CSW.A, the sentiment is Positive. The current price of 14.43 is below the 20-day moving average (MA) of 15.52, below the 50-day MA of 15.09, and above the 200-day MA of 14.11, indicating a bullish trend. The MACD of 0.27 indicates Negative momentum. The RSI at 56.87 is Neutral, neither overbought nor oversold. The STOCH value of 54.32 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for TSE:CSW.A.
Corby Spirit&Wine A Peers Comparison
UnderperformOutperform
Sector (62)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | C$445.05M | 13.44 | 17.68% | 6.34% | 12.97% | 27.34% | |
70 Outperform | C$380.22M | 12.59 | 10.59% | 4.71% | 0.87% | 142.20% | |
63 Neutral | C$418.91M | 10.62 | 7.07% | 4.83% | 14.02% | -47.59% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
| ― | C$3.63M | -1.53 | -337.27% | ― | -44.93% | 71.31% |
* Consumer Defensive Sector Average
TSE:CSW.A
Corby Spirit&Wine A
15.73
2.31
17.22%
TSE:ADW.A
Andrew Peller A NV
7.93
2.90
57.78%
TSE:DWS
Diamond Estates Wines & Spirits
0.15
-0.05
-23.08%
TSE:HLF
High Liner Foods
14.92
-2.95
-16.49%
TSE:RUM
Rocky Mountain Liquor
0.07
-0.03
-27.00%
TSE:BKTS
Beckett's
0.01
-0.02
-60.00%
Corby Spirit&Wine A Corporate Events
Financial Disclosures
Corby to Report Q3 2026 Results and Host Investor Call
Neutral
Apr 13, 2026
Corby Spirit and Wine Limited will release its third-quarter 2026 financial results after markets close on May 14, 2026, and will host a conference call for investors the following morning, led by President and CEO Florence Tresarrieu and Vice-Pre...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.