| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ -132.00K | $ -147.00K | $ 0.00 | $ 0.00 | $ -50.00K |
| Operating Income | $ -49.33M | $ -51.52M | $ -33.92M | $ -29.91M | $ -32.48M |
| EBITDA | $ -49.33M | $ -47.79M | $ -28.58M | $ -27.98M | $ -32.71M |
| Net Income | $ -42.76M | $ -47.91M | $ -29.07M | $ -29.15M | $ -33.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 188.26M | $ 107.62M | $ 82.97M | $ 120.51M | $ 36.83M |
| Total Assets | $ 193.44M | $ 110.90M | $ 89.40M | $ 123.02M | $ 38.48M |
| Total Debt | $ 753.00K | $ 1.03M | $ 1.34M | $ 9.18M | $ 14.63M |
| Net Debt | $ -18.16M | $ -33.06M | $ -31.06M | $ -3.41M | $ -22.20M |
| Total Liabilities | $ 10.20M | $ 11.26M | $ 6.86M | $ 15.56M | $ 21.40M |
| Stockholders' Equity | $ 183.24M | $ 99.64M | $ 82.55M | $ 107.46M | $ 17.07M |
| Cash Flow | |||||
| Free Cash Flow | $ -42.10M | $ -38.29M | $ -31.85M | $ -28.33M | $ -28.95M |
| Operating Cash Flow | $ -42.09M | $ -38.26M | $ -31.71M | $ -28.18M | $ -28.95M |
| Investing Cash Flow | $ -94.11M | $ -21.53M | $ 59.43M | $ -107.37M | $ 0.00 |
| Financing Cash Flow | $ 121.01M | $ 61.48M | $ -7.91M | $ 111.31M | $ 20.77M |