| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.74M | 4.31M | 5.76M | 6.08M | 2.67M |
| Gross Profit | 1.20M | 855.23K | 1.32M | 1.23M | 555.43K |
| EBITDA | -2.18M | -4.19M | -1.99M | 361.09K | 0.00 |
| Net Income | -16.81M | -4.34M | -2.05M | 328.70K | -29.06K |
Balance Sheet | |||||
| Total Assets | 211.43M | 6.31M | 4.54M | 2.08M | 1.82M |
| Cash, Cash Equivalents and Short-Term Investments | 10.46M | 1.35M | 2.98M | 453.52K | 515.37K |
| Total Debt | 684.31K | 500.00K | 0.00 | 1.49M | 1.50M |
| Total Liabilities | 1.12M | 1.02M | 418.88K | 2.08M | 2.15M |
| Stockholders Equity | 210.32M | 5.29M | 4.12M | -2.59K | -331.30K |
Cash Flow | |||||
| Free Cash Flow | -1.51M | -3.13M | -809.66K | -34.21K | 445.27K |
| Operating Cash Flow | -1.44M | -2.86M | -766.88K | -29.93K | 452.65K |
| Investing Cash Flow | -68.82K | -273.26K | -392.96K | -4.29K | -7.38K |
| Financing Cash Flow | 10.62M | 1.50M | 3.69M | -27.65K | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $244.21M | 13.56 | 8.03% | 4.71% | -4.56% | -2.85% | |
63 Neutral | $5.73B | 25.34 | 23.39% | 1.15% | 4.20% | 24.12% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | $249.72M | -8.87 | 4.05% | 5.97% | -16.49% | -81.62% | |
49 Neutral | ― | ― | -11.87% | ― | ― | ― | |
| ― | $39.37M | -6.48 | -4.97% | ― | 61.04% | 99.61% | |
43 Neutral | $6.20M | >-0.01 | -566.85% | ― | 178.32% | 70.79% |