| Dec 25 | Dec 24 | Mar 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 2.79M | $ 226.00K | $ 226.00K | $ 226.00K | $ 226.00K |
| Gross Profit | $ 2.73M | $ 214.00K | $ 226.00K | $ 226.00K | $ 226.00K |
| Operating Income | $ -17.88M | $ -49.35M | $ -20.30M | $ -19.63M | $ -16.50M |
| EBITDA | $ -17.81M | $ -166.51M | $ -20.28M | $ -19.61M | $ -16.48M |
| Net Income | $ 9.17M | $ -54.67M | $ -18.95M | $ -18.96M | $ -16.16M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 3.82M | $ 21.34M | $ 20.82M | $ 38.76M | $ 55.07M |
| Total Assets | $ 10.62M | $ 24.96M | $ 22.68M | $ 39.37M | $ 55.48M |
| Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Net Debt | $ -3.82M | $ -21.34M | $ -20.82M | $ -38.76M | $ -55.07M |
| Total Liabilities | $ 11.25M | $ 56.59M | $ 12.01M | $ 11.06M | $ 9.36M |
| Stockholders' Equity | $ -629.00K | $ -31.63M | $ 10.67M | $ 28.31M | $ 46.12M |
| Cash Flow | |||||
| Free Cash Flow | $ -20.77M | $ -29.79M | $ -17.95M | $ -16.29M | $ -19.49M |
| Operating Cash Flow | $ -18.18M | $ -29.79M | $ -17.93M | $ -16.29M | $ -19.49M |
| Investing Cash Flow | $ -2.58M | $ -3.65M | $ -14.00K | $ 0.00 | $ 0.00 |
| Financing Cash Flow | $ 3.20M | $ 33.98M | $ 0.00 | $ 0.00 | $ 55.56M |