Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -381.00K | $ -1.81M | $ -1.27M | $ -815.00K |
Operating Income | $ 0.00 | $ -29.16M | $ -34.64M | $ -26.99M | $ -19.30M |
EBITDA | $ 0.00 | $ -28.78M | $ -32.28M | $ -25.72M | $ -18.39M |
Net Income | $ -41.84M | $ -29.49M | $ -36.78M | $ -29.55M | $ -19.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 30.27M | $ 39.23M | $ 31.23M | $ 51.83M | $ 18.82M |
Total Assets | $ 41.49M | $ 51.60M | $ 46.09M | $ 73.24M | $ 22.86M |
Total Debt | $ 15.37M | $ 20.66M | $ 22.11M | $ 18.54M | $ 2.44M |
Net Debt | $ -14.90M | $ -18.57M | $ -9.12M | $ -33.29M | $ -16.38M |
Total Liabilities | $ 22.36M | $ 24.84M | $ 27.98M | $ 37.12M | $ 91.66M |
Stockholders' Equity | $ 19.13M | $ 26.77M | $ 18.11M | $ 36.12M | $ -68.79M |
Cash Flow | |||||
Free Cash Flow | $ -435.00K | $ -27.53M | $ -31.63M | $ -26.09M | $ -19.07M |
Operating Cash Flow | $ 0.00 | $ -27.36M | $ -31.07M | $ -25.96M | $ -19.02M |
Investing Cash Flow | $ -435.00K | $ -170.00K | $ -562.00K | $ -97.00K | $ -6.00K |
Financing Cash Flow | $ 24.50M | $ 35.60M | $ 11.40M | $ 59.06M | $ 34.60M |