| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 918.46M | 1.33B | 1.46B | 1.52B | 1.73B |
| Gross Profit | -110.60M | -53.00M | -87.55M | 14.64M | -31.58M |
| EBITDA | -179.37M | -74.67M | -127.91M | 24.57M | -59.83M |
| Net Income | -340.80M | -240.71M | -201.78M | -55.55M | -159.55M |
Balance Sheet | |||||
| Total Assets | 342.44M | 692.46M | 804.08M | 962.18M | 1.01B |
| Cash, Cash Equivalents and Short-Term Investments | 13.90M | 196.52M | 161.66M | 133.55M | 242.16M |
| Total Debt | 499.84M | 742.25M | 624.34M | 216.76M | 243.81M |
| Total Liabilities | 698.15M | 1.07B | 926.38M | 911.69M | 756.73M |
| Stockholders Equity | -355.71M | -373.24M | -122.30M | 50.49M | 250.97M |
Cash Flow | |||||
| Free Cash Flow | -140.94M | -13.70M | -117.11M | -81.10M | -62.64M |
| Operating Cash Flow | -126.41M | 12.50M | -80.97M | -62.27M | -25.52M |
| Investing Cash Flow | -15.85M | -26.20M | -23.30M | -18.83M | -37.12M |
| Financing Cash Flow | -44.45M | 50.96M | 121.99M | -14.60M | 198.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $5.01M | -2.32 | ― | 8.18% | -23.37% | -264.09% | |
55 Neutral | $34.55M | 15.05 | -0.72% | ― | 19.84% | 95.71% | |
54 Neutral | $45.92M | 12.35 | 8.34% | ― | -1.47% | 52.65% | |
50 Neutral | $12.97M | -1.69 | 21.29% | ― | -1.36% | ― | |
41 Neutral | $4.98M | -2.28 | -82.18% | ― | -57.40% | 52.85% | |
40 Underperform | $390.13K | >-0.01 | ― | ― | -7.25% | -67.67% |