| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 94.55M | 90.69M | 83.94M | 90.33M | 90.83M | 98.84M |
| Gross Profit | 29.99M | 28.45M | 22.53M | 24.58M | 19.83M | 19.59M |
| EBITDA | 13.69M | 9.93M | 19.00M | -20.87M | 7.34M | 12.21M |
| Net Income | 5.93M | 4.93M | 14.07M | -15.88M | 745.55K | 6.27M |
Balance Sheet | ||||||
| Total Assets | 136.55M | 115.77M | 115.58M | 130.48M | 155.12M | 162.57M |
| Cash, Cash Equivalents and Short-Term Investments | 32.94M | 35.27M | 25.19M | 25.80M | 24.10M | 13.17M |
| Total Debt | 20.19M | 12.76M | 21.35M | 41.93M | 41.60M | 54.75M |
| Total Liabilities | 58.08M | 49.45M | 62.31M | 79.82M | 75.68M | 87.72M |
| Stockholders Equity | 84.25M | 72.94M | 60.21M | 50.08M | 65.71M | 62.28M |
Cash Flow | ||||||
| Free Cash Flow | 13.01M | 15.61M | 13.34M | 2.45M | 7.31M | -5.76M |
| Operating Cash Flow | 13.18M | 15.61M | 13.34M | 2.45M | 7.31M | -5.76M |
| Investing Cash Flow | -4.39M | -919.59K | -1.87M | 1.07M | 33.69K | -638.98K |
| Financing Cash Flow | -5.71M | -15.61M | -30.90M | 2.87M | -4.28M | 14.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $6.21M | 0.44 | ― | 8.18% | 8.28% | 14478.79% | |
64 Neutral | $91.04M | -24.52 | 7.92% | ― | 9.07% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $15.06M | 0.76 | 21.29% | ― | 14.06% | -76.57% | |
58 Neutral | $40.32M | -4.28 | -14.58% | ― | -36.20% | -4349.51% | |
41 Neutral | $8.52M | -2.28 | -82.18% | ― | -57.40% | 52.85% | |
| ― | $35.25M | -11.39 | 225.49% | ― | 595.90% | 80.30% |