| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 81.60M | 83.94M | 90.33M | 90.83M | 98.84M | 66.86M |
| Gross Profit | 22.52M | 22.53M | 24.58M | 19.84M | 19.59M | 12.81M |
| EBITDA | 11.52M | 19.00M | -20.87M | 7.34M | 12.21M | 12.01M |
| Net Income | 7.69M | 14.07M | -15.88M | 745.55K | 6.27M | 6.76M |
Balance Sheet | ||||||
| Total Assets | 123.57M | 115.58M | 130.48M | 155.12M | 162.57M | 131.98M |
| Cash, Cash Equivalents and Short-Term Investments | 23.59M | 25.19M | 25.80M | 24.10M | 13.17M | 7.16M |
| Total Debt | 18.58M | 21.35M | 41.93M | 41.60M | 54.97M | 53.13M |
| Total Liabilities | 60.34M | 62.31M | 79.82M | 75.68M | 87.72M | 81.32M |
| Stockholders Equity | 69.21M | 60.21M | 50.08M | 65.71M | 62.28M | 44.89M |
Cash Flow | ||||||
| Free Cash Flow | 11.15M | 11.38M | 1.71M | 6.79M | -6.65M | 1.61M |
| Operating Cash Flow | 10.42M | 13.34M | 2.45M | 7.31M | -5.76M | 2.70M |
| Investing Cash Flow | -459.69K | -1.87M | 1.07M | 33.69K | -638.98K | -822.77K |
| Financing Cash Flow | -26.27M | -30.90M | 2.87M | -4.28M | 14.46M | 2.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $19.05M | 1.82 | 12.26% | ― | -9.69% | ― | |
49 Neutral | $25.19M | ― | -1.47% | ― | 34.35% | 93.12% | |
46 Neutral | $49.54M | ― | -3.73% | ― | -18.38% | -128.11% | |
46 Neutral | $6.36M | -5.94 | ― | 7.56% | -23.37% | -264.09% | |
37 Underperform | $6.95M | ― | -58.13% | ― | -80.89% | 50.95% | |
35 Underperform | $38.34M | -0.13 | ― | ― | -98.68% | 91.24% |