| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.44M | 19.28M | 18.03M | 18.63M | 14.76M | 21.40M |
| Gross Profit | 3.54M | 5.19M | 4.37M | 5.13M | 2.35M | 5.90M |
| EBITDA | -367.96K | 1.78M | 1.84M | 2.44M | 833.00K | 3.43M |
| Net Income | -1.19M | 32.00K | 519.00K | 1.19M | 62.00K | 1.73M |
Balance Sheet | ||||||
| Total Assets | 25.64M | 35.11M | 35.49M | 35.47M | 18.44M | 21.76M |
| Cash, Cash Equivalents and Short-Term Investments | 3.95M | 5.74M | 5.14M | 6.56M | 1.11M | 550.00K |
| Total Debt | 7.28M | 10.07M | 9.56M | 11.86M | 12.95M | 11.78M |
| Total Liabilities | 13.31M | 18.62M | 18.78M | 19.18M | 15.42M | 15.82M |
| Stockholders Equity | 12.33M | 16.49M | 16.71M | 16.28M | 3.02M | 5.95M |
Cash Flow | ||||||
| Free Cash Flow | 1.37M | 800.00K | 1.16M | -6.06M | 2.58M | 834.00K |
| Operating Cash Flow | 2.59M | 2.05M | 1.38M | -5.24M | 3.37M | 1.11M |
| Investing Cash Flow | -1.17M | -1.50M | -211.00K | -797.00K | -717.00K | -280.00K |
| Financing Cash Flow | -1.06M | 122.00K | -2.57M | 11.49M | -2.08M | -1.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $5.01M | -2.32 | ― | 8.18% | -23.37% | -264.09% | |
55 Neutral | $34.55M | 15.05 | -0.72% | ― | 19.84% | 95.71% | |
54 Neutral | $45.92M | 12.35 | 8.34% | ― | -1.47% | 52.65% | |
50 Neutral | $12.97M | -1.69 | 21.29% | ― | -1.36% | ― | |
41 Neutral | $4.98M | -2.28 | -82.18% | ― | -57.40% | 52.85% | |
| ― | $21.32M | -0.91 | 168.54% | ― | -98.20% | 93.77% |