Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 10.28B | 8.35B | 8.15B | 7.12B | 5.73B |
Gross Profit | 3.35B | 2.60B | 1.81B | 1.50B | 1.13B |
EBITDA | 1.91B | 1.63B | 1.64B | 1.38B | 1.05B |
Net Income | 523.00M | 602.00M | 643.00M | 557.00M | 324.00M |
Balance Sheet | |||||
Total Assets | 12.07B | 11.75B | 8.86B | 8.35B | 7.02B |
Cash, Cash Equivalents and Short-Term Investments | 1.10B | 926.00M | 846.00M | 837.00M | 1.05B |
Total Debt | 4.91B | 5.43B | 3.42B | 3.50B | 3.27B |
Total Liabilities | 7.52B | 7.52B | 5.19B | 5.19B | 4.62B |
Stockholders Equity | 4.56B | 4.23B | 3.67B | 3.16B | 2.41B |
Cash Flow | |||||
Free Cash Flow | 1.59B | 1.14B | 947.00M | 876.00M | 694.00M |
Operating Cash Flow | 1.81B | 1.38B | 1.25B | 1.11B | 952.00M |
Investing Cash Flow | -221.00M | -2.59B | -602.00M | -1.16B | -254.00M |
Financing Cash Flow | -1.40B | 1.41B | -666.00M | -140.00M | -123.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $3.33B | 23.16 | 7.17% | 0.75% | 5.04% | 31.69% | |
80 Outperform | $3.94B | 13.92 | 17.36% | 1.68% | 5.29% | 31.95% | |
76 Outperform | $5.74B | 10.12 | 12.04% | 4.95% | 23.25% | -14.69% | |
71 Outperform | $3.87B | 48.37 | 6.25% | ― | 32.27% | -40.50% | |
71 Outperform | $11.03B | 32.40 | 11.77% | 1.00% | -3.47% | -45.03% | |
65 Neutral | $10.56B | 15.49 | 5.57% | 1.96% | 2.71% | -26.28% | |
61 Neutral | $2.89B | 37.13 | 4.30% | 2.29% | 3.52% | -67.27% |