| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.32B | 10.28B | 8.35B | 8.15B | 7.12B | 5.73B |
| Gross Profit | 3.35B | 3.35B | 2.60B | 1.81B | 1.50B | 1.13B |
| EBITDA | 1.92B | 1.91B | 1.38B | 1.37B | 1.14B | 858.20M |
| Net Income | 481.00M | 523.00M | 602.00M | 643.00M | 557.00M | 324.00M |
Balance Sheet | ||||||
| Total Assets | 12.10B | 12.07B | 11.75B | 8.86B | 8.35B | 7.02B |
| Cash, Cash Equivalents and Short-Term Investments | 1.34B | 1.10B | 926.00M | 846.00M | 858.00M | 1.05B |
| Total Debt | 5.62B | 4.91B | 5.43B | 3.42B | 3.50B | 3.27B |
| Total Liabilities | 8.14B | 7.52B | 7.52B | 5.19B | 5.19B | 4.62B |
| Stockholders Equity | 3.95B | 4.56B | 4.23B | 3.67B | 3.16B | 2.41B |
Cash Flow | ||||||
| Free Cash Flow | 1.38B | 1.59B | 1.14B | 947.00M | 876.00M | 694.00M |
| Operating Cash Flow | 1.63B | 1.81B | 1.38B | 1.25B | 1.11B | 952.00M |
| Investing Cash Flow | -731.00M | -221.00M | -2.59B | -602.00M | -1.16B | -254.00M |
| Financing Cash Flow | -625.00M | -1.40B | 1.32B | -715.00M | -173.00M | -161.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $4.70B | 15.65 | 18.14% | 1.39% | 2.36% | 11.30% | |
71 Outperform | $3.99B | 7.54 | 11.38% | 7.41% | 9.69% | -22.10% | |
68 Neutral | $2.99B | 21.54 | 6.93% | 0.90% | 0.20% | 2.72% | |
66 Neutral | $2.63B | 23.35 | 6.32% | 2.47% | 4.27% | -24.06% | |
66 Neutral | $2.67B | 32.26 | 7.44% | ― | 59.19% | -35.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $2.24B | -14.05 | -12.48% | ― | 93.41% | -2515.85% |