| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.81B | 10.28B | 8.35B | 8.15B | 7.12B |
| Gross Profit | 1.15B | 3.35B | 2.60B | 1.81B | 1.50B |
| EBITDA | 1.82B | 1.91B | 1.38B | 1.37B | 1.14B |
| Net Income | 477.38M | 523.00M | 602.00M | 643.00M | 557.00M |
Balance Sheet | |||||
| Total Assets | 11.47B | 12.07B | 11.75B | 8.86B | 8.35B |
| Cash, Cash Equivalents and Short-Term Investments | 1.12B | 1.10B | 926.00M | 846.00M | 858.00M |
| Total Debt | 5.55B | 4.91B | 5.43B | 3.42B | 3.50B |
| Total Liabilities | 7.38B | 7.52B | 7.52B | 5.19B | 5.19B |
| Stockholders Equity | 4.10B | 4.56B | 4.23B | 3.67B | 3.16B |
Cash Flow | |||||
| Free Cash Flow | 1.13B | 1.59B | 1.14B | 947.00M | 876.00M |
| Operating Cash Flow | 1.37B | 1.81B | 1.38B | 1.25B | 1.11B |
| Investing Cash Flow | -707.91M | -221.00M | -2.59B | -602.00M | -1.16B |
| Financing Cash Flow | -622.43M | -1.40B | 1.32B | -715.00M | -173.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $2.57B | 16.50 | 9.10% | 2.20% | 4.62% | 102.72% | |
72 Outperform | $4.50B | 21.89 | 6.50% | 0.71% | 0.20% | 2.72% | |
64 Neutral | $4.26B | 12.60 | 22.09% | 1.38% | 2.36% | 11.30% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $2.10B | -72.27 | -2.66% | ― | 93.41% | -2515.85% | |
62 Neutral | $3.92B | 7.56 | 11.38% | 6.84% | 9.69% | -22.10% | |
60 Neutral | $1.61B | -10.04 | 7.44% | ― | 59.19% | -35.47% |