Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 10.28B | 8.35B | 8.15B | 7.12B | 5.73B |
Gross Profit | 3.35B | 2.60B | 1.81B | 1.50B | 1.13B |
EBITDA | 1.91B | 1.63B | 1.64B | 1.38B | 1.05B |
Net Income | 523.00M | 602.00M | 643.00M | 557.00M | 324.00M |
Balance Sheet | |||||
Total Assets | 12.07B | 11.75B | 8.86B | 8.35B | 7.02B |
Cash, Cash Equivalents and Short-Term Investments | 1.10B | 926.00M | 846.00M | 837.00M | 1.05B |
Total Debt | 4.91B | 5.43B | 3.42B | 3.50B | 3.27B |
Total Liabilities | 7.52B | 7.52B | 5.19B | 5.19B | 4.62B |
Stockholders Equity | 4.56B | 4.23B | 3.67B | 3.16B | 2.41B |
Cash Flow | |||||
Free Cash Flow | 1.59B | 1.14B | 947.00M | 876.00M | 694.00M |
Operating Cash Flow | 1.81B | 1.38B | 1.25B | 1.11B | 952.00M |
Investing Cash Flow | -221.00M | -2.59B | -602.00M | -1.16B | -254.00M |
Financing Cash Flow | -1.40B | 1.41B | -666.00M | -140.00M | -123.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $4.59B | 15.01 | 17.61% | 1.45% | 3.40% | 13.75% | |
72 Outperform | $4.91B | 9.28 | 11.38% | 6.17% | 9.69% | -22.10% | |
72 Outperform | $3.41B | 36.44 | 7.84% | ― | 46.49% | -25.62% | |
69 Neutral | $2.97B | 38.22 | 4.30% | 2.14% | 3.52% | -67.27% | |
64 Neutral | $10.66B | 16.26 | 6.50% | 2.14% | 2.69% | -21.81% | |
63 Neutral | $10.41B | 29.31 | 12.00% | 1.07% | -0.06% | 3.83% | |
61 Neutral | $3.07B | 21.14 | 7.15% | 0.79% | 4.18% | 18.93% |