| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 10.28B | € 8.35B | € 8.15B | € 7.12B | € 5.73B |
| Gross Profit | € 3.35B | € 2.60B | € 1.81B | € 1.50B | € 1.13B |
| Operating Income | € 1.08B | € 1.01B | € 992.00M | € 859.00M | € 555.00M |
| EBITDA | € 1.91B | € 1.38B | € 1.37B | € 1.14B | € 858.20M |
| Net Income | € 523.00M | € 602.00M | € 643.00M | € 557.00M | € 324.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.10B | € 926.00M | € 846.00M | € 858.00M | € 1.05B |
| Total Assets | € 12.07B | € 11.75B | € 8.86B | € 8.35B | € 7.02B |
| Total Debt | € 4.91B | € 5.43B | € 3.42B | € 3.50B | € 3.27B |
| Net Debt | € 3.85B | € 4.55B | € 2.60B | € 2.67B | € 2.27B |
| Total Liabilities | € 7.52B | € 7.52B | € 5.19B | € 5.19B | € 4.62B |
| Stockholders' Equity | € 4.56B | € 4.23B | € 3.67B | € 3.16B | € 2.41B |
| Cash Flow | |||||
| Free Cash Flow | € 1.59B | € 1.14B | € 947.00M | € 876.00M | € 694.00M |
| Operating Cash Flow | € 1.81B | € 1.38B | € 1.25B | € 1.11B | € 952.00M |
| Investing Cash Flow | € -221.00M | € -2.59B | € -602.00M | € -1.16B | € -254.00M |
| Financing Cash Flow | € -1.40B | € 1.32B | € -715.00M | € -173.00M | € -161.00M |