Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 74.39M | $ 76.23M | $ 80.33M | $ 82.66M | $ 64.08M |
Gross Profit | $ 41.80M | $ 45.16M | $ 46.50M | $ 47.00M | $ 36.06M |
Operating Income | $ 628.00K | $ 4.41M | $ 1.39M | $ 2.30M | $ -5.27M |
EBITDA | $ 5.36M | $ 9.04M | $ 5.82M | $ 6.52M | $ -2.06M |
Net Income | $ 827.00K | $ 3.77M | $ 1.23M | $ 1.35M | $ -4.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 13.27M | $ 12.16M | $ 7.97M | $ 10.15M | $ 10.33M |
Total Assets | $ 74.92M | $ 72.14M | $ 68.58M | $ 73.08M | $ 75.69M |
Total Debt | $ 10.77M | $ 9.43M | $ 10.37M | $ 11.66M | $ 13.26M |
Net Debt | $ -2.50M | $ -2.73M | $ 2.39M | $ 1.51M | $ 2.94M |
Total Liabilities | $ 17.77M | $ 15.79M | $ 17.12M | $ 21.58M | $ 23.50M |
Stockholders' Equity | $ 57.15M | $ 56.35M | $ 51.46M | $ 51.50M | $ 52.19M |
Cash Flow | |||||
Free Cash Flow | $ 1.56M | $ 3.96M | $ 519.00K | $ 2.71M | $ -13.84M |
Operating Cash Flow | $ 4.55M | $ 4.54M | $ 1.15M | $ 3.72M | $ -12.53M |
Investing Cash Flow | $ -2.98M | $ -576.00K | $ -625.00K | $ -1.00M | $ 6.26M |
Financing Cash Flow | $ -1.00K | $ -26.00K | $ -2.17M | $ -2.78M | $ 416.00K |