| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.26T | 7.58T | 7.08T | 6.31T | 5.75T | 5.32T |
| Gross Profit | 8.26T | 6.57T | 6.13T | 5.46T | 5.00T | 4.63T |
| EBITDA | 3.95B | 1.71T | 1.06T | 726.82B | 724.58B | 397.33B |
| Net Income | 1.32T | 1.06T | 695.81B | 374.61B | 420.48B | 161.80B |
Balance Sheet | ||||||
| Total Assets | 30.56T | 31.24T | 30.59T | 27.70T | 27.25T | 25.77T |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 1.07T | 896.90B | 871.99B | 848.82B | 812.01B |
| Total Debt | 225.76B | 227.25B | 224.40B | 222.81B | 219.79B | 230.60B |
| Total Liabilities | 25.64T | 26.13T | 25.41T | 24.04T | 23.17T | 22.04T |
| Stockholders Equity | 4.94T | 5.08T | 5.18T | 3.63T | 4.02T | 3.67T |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.32T | 1.05T | 982.71B | 1.07T | 1.15T |
| Operating Cash Flow | 0.00 | 1.35T | 1.07T | 1.01T | 1.10T | 1.18T |
| Investing Cash Flow | 0.00 | 164.62B | -627.65B | 18.19B | -665.44B | -731.01B |
| Financing Cash Flow | 0.00 | -1.19T | -406.20B | -1.01T | -504.63B | -512.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $122.49B | 12.99 | 14.06% | 1.22% | 6.68% | -1.78% | |
76 Outperform | $119.06B | 10.56 | ― | 2.20% | 18.35% | 32.36% | |
76 Outperform | $63.71B | 10.41 | 20.70% | 1.49% | 6.75% | 30.83% | |
74 Outperform | $52.54B | 6.50 | 34.63% | 1.91% | 7.07% | 100.42% | |
71 Outperform | $25.75B | 15.23 | 19.67% | 1.88% | 11.08% | 22.01% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $70.15B | 9.98 | 19.96% | 3.26% | -1.18% | -7.48% |