Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
824.16M | 916.96M | 1.20B | 1.11B | 1.11B | Gross Profit |
537.24M | 578.25M | 780.38M | 705.34M | 742.74M | EBIT |
-33.30M | -200.02M | 261.60M | 190.01M | 152.01M | EBITDA |
33.56M | -135.56M | 247.77M | 306.16M | 256.30M | Net Income Common Stockholders |
-74.22M | -259.30M | 54.35M | 101.58M | 149.22M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
16.31M | 18.22M | 16.03M | 11.26M | 2.41M | Total Assets |
712.16M | 783.17M | 1.18B | 1.30B | 1.21B | Total Debt |
13.13M | 348.90M | 469.81M | 562.48M | 583.20M | Net Debt |
-3.19M | 330.68M | 453.78M | 551.21M | 580.79M | Total Liabilities |
515.25M | 630.47M | 795.61M | 985.79M | 1.02B | Stockholders Equity |
196.92M | 152.70M | 382.27M | 314.71M | 196.78M |
Cash Flow | Free Cash Flow | |||
89.78M | 114.83M | 119.34M | 143.72M | 205.01M | Operating Cash Flow |
89.78M | 148.23M | 148.57M | 170.57M | 232.77M | Investing Cash Flow |
-110.42M | -42.52M | -52.03M | -196.57M | -26.21M | Financing Cash Flow |
19.22M | -103.49M | -91.10M | 39.09M | -206.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $829.15M | 26.66 | 29.75% | ― | 73.72% | ― | |
70 Outperform | $569.92M | 16.21 | 6.87% | 7.53% | 6.94% | -66.92% | |
59 Neutral | $608.86M | 17.65 | 3.42% | ― | -17.69% | ― | |
58 Neutral | $13.61B | 6.75 | -2.45% | 3.85% | 2.33% | -35.55% | |
56 Neutral | $45.06M | ― | -36.00% | ― | 22.98% | 69.10% | |
53 Neutral | $565.88M | ― | -42.46% | ― | -10.12% | 72.31% | |
46 Neutral | $571.73M | ― | -19.38% | ― | 13.27% | 34.93% |
In the fourth quarter of 2024, Thryv Holdings reported a significant increase in Total SaaS revenue by 41% year-over-year, marking a pivotal shift as SaaS now constitutes the majority of its revenue. The integration of Keap, a marketing automation company for SMBs, contributed to a 73% increase in total SaaS subscribers. Despite a 21% decline in consolidated total revenue, Thryv achieved a consolidated net income of $7.9 million, reversing a loss from the previous year. The company anticipates continued growth and profitability in 2025, driven by its expanded SaaS offerings and operational efficiencies.