Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 307.51M | $ 271.10M | $ 230.02M | $ 194.28M | $ 202.96M |
Gross Profit | $ 201.59M | $ 202.67M | $ 211.76M | $ 183.02M | $ 178.29M |
Operating Income | $ 57.15M | $ 72.49M | $ 87.76M | $ 65.61M | $ 65.54M |
EBITDA | $ 67.10M | $ 79.02M | $ 93.87M | $ 71.77M | $ 71.63M |
Net Income | $ 47.27M | $ 60.67M | $ 71.11M | $ 52.99M | $ 53.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 820.49M | $ 1.34B | $ 1.55B | $ 2.05B | $ 1.68B |
Total Assets | $ 5.56B | $ 4.85B | $ 4.99B | $ 5.18B | $ 4.56B |
Total Debt | $ 215.18M | $ 175.80M | $ 80.46M | $ 115.53M | $ 127.72M |
Net Debt | $ 121.65M | $ 99.04M | $ -142.05M | $ -572.50M | $ -529.75M |
Total Liabilities | $ 5.01B | $ 4.32B | $ 4.51B | $ 4.59B | $ 3.96B |
Stockholders' Equity | $ 549.04M | $ 527.98M | $ 475.29M | $ 582.58M | $ 596.99M |
Cash Flow | |||||
Free Cash Flow | $ 54.26M | $ 79.55M | $ 77.36M | $ 51.23M | $ 73.52M |
Operating Cash Flow | $ 60.37M | $ 86.09M | $ 78.79M | $ 55.07M | $ 77.42M |
Investing Cash Flow | $ -66.12M | $ -22.10M | $ -433.69M | $ -312.16M | $ -16.25M |
Financing Cash Flow | $ 22.52M | $ -209.75M | $ -110.61M | $ 287.65M | $ 468.87M |