| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.39M | 49.06M | 44.76M | 47.02M | 34.08M | 37.81M |
| Gross Profit | -23.39M | -13.09M | 17.70M | 19.13M | 15.74M | 16.95M |
| EBITDA | 36.47M | 40.74M | 28.76M | 33.05M | 602.62M | 47.07M |
| Net Income | 9.35M | 13.80M | 5.86M | 5.94M | 468.26M | 9.40M |
Balance Sheet | ||||||
| Total Assets | 1.13B | 1.13B | 1.07B | 1.04B | 1.22B | 788.41M |
| Cash, Cash Equivalents and Short-Term Investments | 88.14M | 89.03M | 99.72M | 127.15M | 233.21M | 66.74M |
| Total Debt | 211.89M | 210.82M | 181.86M | 179.14M | 313.68M | 366.20M |
| Total Liabilities | 262.32M | 266.36M | 217.73M | 196.09M | 377.55M | 416.80M |
| Stockholders Equity | 846.90M | 846.73M | 832.28M | 826.01M | 819.47M | 351.20M |
Cash Flow | ||||||
| Free Cash Flow | -56.08M | -82.38M | 1.31M | -31.07M | -45.39M | -19.06M |
| Operating Cash Flow | 1.60M | -2.89M | 1.31M | -31.07M | -45.39M | -10.99M |
| Investing Cash Flow | -23.71M | -35.83M | -41.52M | 26.81M | 307.36M | 100.33M |
| Financing Cash Flow | 13.00M | 27.55M | 1.66M | -139.02M | -112.38M | -103.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $636.09M | 64.33 | 9.05% | 11.98% | -20.41% | 0.92% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $322.38M | -3.03 | 0.08% | ― | -5.43% | -93.40% | |
58 Neutral | $436.70M | -152.04 | 0.22% | ― | 2.83% | -86.31% | |
51 Neutral | $337.70M | -37.34 | -35.32% | ― | 14.56% | 72.84% | |
48 Neutral | $311.62M | 448.42 | 1.11% | ― | 4.69% | 17.93% |