| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.66M | 44.76M | 47.02M | 34.08M | 37.81M | 51.91M |
| Gross Profit | 19.78M | 17.70M | 19.13M | 15.74M | 16.95M | 27.55M |
| EBITDA | 21.61M | 28.76M | 33.05M | 602.62M | 47.07M | 55.42M |
| Net Income | 5.62M | 5.86M | 5.94M | 468.26M | 9.40M | 6.67M |
Balance Sheet | ||||||
| Total Assets | 1.13B | 1.07B | 1.04B | 1.22B | 788.41M | 879.08M |
| Cash, Cash Equivalents and Short-Term Investments | 11.90M | 99.72M | 127.15M | 233.21M | 66.74M | 36.76M |
| Total Debt | 223.49M | 181.86M | 179.14M | 313.68M | 366.20M | 473.96M |
| Total Liabilities | 276.69M | 217.73M | 196.09M | 377.55M | 416.80M | 517.55M |
| Stockholders Equity | 838.40M | 832.28M | 826.01M | 819.47M | 351.20M | 341.81M |
Cash Flow | ||||||
| Free Cash Flow | -86.61M | 1.31M | -31.07M | -45.39M | -19.06M | -11.87M |
| Operating Cash Flow | -17.92M | 1.31M | -31.07M | -45.39M | -10.99M | 5.63M |
| Investing Cash Flow | -63.65M | -41.52M | 26.81M | 307.36M | 100.33M | 381.00K |
| Financing Cash Flow | 42.11M | 1.66M | -139.02M | -112.38M | -103.58M | -2.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $488.94M | 14.76 | 7.39% | 11.82% | -21.98% | -25.08% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $268.43M | 13.41 | 2.87% | ― | -6.06% | ― | |
58 Neutral | $439.47M | 94.49 | 1.09% | ― | 2.69% | -39.40% | |
53 Neutral | $382.55M | 57.94 | 0.67% | ― | 0.13% | 75.97% | |
46 Neutral | $295.35M | -21.38 | -33.39% | ― | 73.49% | -130.52% |