Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 660.26B | 609.01B | 554.55B | 560.12B | 482.06B |
Gross Profit | 349.30B | 293.11B | 238.75B | 245.94B | 221.53B |
EBITDA | 230.09B | 183.94B | 134.30B | 313.65B | 238.25B |
Net Income | 194.07B | 115.22B | 188.24B | 224.82B | 159.85B |
Balance Sheet | |||||
Total Assets | 1.78T | 1.58T | 1.58T | 1.61T | 1.33T |
Cash, Cash Equivalents and Short-Term Investments | 343.16B | 379.15B | 289.48B | 262.35B | 227.88B |
Total Debt | 358.11B | 371.24B | 359.14B | 323.48B | 262.46B |
Total Liabilities | 727.10B | 703.57B | 795.27B | 735.67B | 555.38B |
Stockholders Equity | 973.55B | 808.59B | 721.39B | 806.30B | 703.98B |
Cash Flow | |||||
Free Cash Flow | 162.47B | 174.56B | 95.24B | 113.02B | 127.52B |
Operating Cash Flow | 258.52B | 221.96B | 146.09B | 175.19B | 194.12B |
Investing Cash Flow | -122.19B | -125.16B | -104.87B | -178.55B | -181.96B |
Financing Cash Flow | -176.49B | -82.57B | -59.95B | 21.62B | 13.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | $2.44T | 21.45 | 34.83% | 0.40% | 13.19% | 34.51% | |
83 Outperform | $1.93T | 27.86 | 40.65% | 0.27% | 19.38% | 40.62% | |
82 Outperform | $2.44T | 21.53 | 34.83% | 0.40% | 13.19% | 34.51% | |
80 Outperform | $648.28B | 23.75 | 21.25% | 0.81% | 9.33% | 54.89% | |
74 Outperform | $30.60B | 8.66 | 9.85% | ― | -1.33% | 32.92% | |
72 Outperform | $31.17B | 26.51 | 14.37% | 0.79% | 4.59% | 83.27% | |
60 Neutral | $43.32B | 5.10 | -7.47% | 4.18% | 2.51% | -40.18% |