Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 680.78B | 660.26B | 609.01B | 554.55B | 560.12B | 482.06B |
Gross Profit | 365.92B | 349.30B | 293.11B | 238.75B | 245.94B | 221.53B |
EBITDA | 239.35B | 230.09B | 183.94B | 134.30B | 313.65B | 238.25B |
Net Income | 200.00B | 194.07B | 115.22B | 188.24B | 224.82B | 159.85B |
Balance Sheet | ||||||
Total Assets | 1.92T | 1.78T | 1.58T | 1.58T | 1.61T | 1.33T |
Cash, Cash Equivalents and Short-Term Investments | 377.94B | 343.16B | 379.15B | 289.48B | 262.35B | 227.88B |
Total Debt | 404.64B | 358.11B | 371.24B | 359.14B | 323.48B | 262.46B |
Total Liabilities | 795.34B | 727.10B | 703.57B | 795.27B | 735.67B | 555.38B |
Stockholders Equity | 1.04T | 973.55B | 808.59B | 721.39B | 806.30B | 703.98B |
Cash Flow | ||||||
Free Cash Flow | 192.33B | 162.47B | 174.56B | 95.24B | 113.02B | 127.52B |
Operating Cash Flow | 263.06B | 258.52B | 221.96B | 146.09B | 175.19B | 194.12B |
Investing Cash Flow | -83.76B | -122.19B | -125.16B | -104.87B | -178.55B | -181.96B |
Financing Cash Flow | -136.16B | -176.49B | -82.57B | -59.95B | 21.62B | 13.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $695.31B | 24.30 | 21.04% | 0.75% | 11.83% | 39.62% | |
79 Outperform | $39.69B | 26.55 | 14.07% | 0.73% | 10.66% | 84.89% | |
75 Outperform | $31.53B | 8.75 | 10.33% | ― | -1.32% | 42.56% | |
73 Outperform | $1.33B | 7.80 | 12.39% | ― | -11.02% | -5.17% | |
71 Outperform | $2.76B | 8.12 | 10.77% | 7.16% | 1.49% | 14.94% | |
60 Neutral | $44.01B | 4.13 | -12.81% | 4.14% | 1.86% | -42.71% | |
59 Neutral | $2.78B | ― | -2.33% | 3.18% | -6.82% | -150.90% |