| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 704.16B | 660.26B | 609.01B | 554.55B | 560.12B | 482.06B |
| Gross Profit | 385.04B | 349.30B | 293.11B | 238.75B | 245.94B | 221.53B |
| EBITDA | 260.86B | 230.09B | 183.94B | 134.30B | 313.65B | 238.25B |
| Net Income | 208.00B | 194.07B | 115.22B | 188.24B | 224.82B | 159.85B |
Balance Sheet | ||||||
| Total Assets | 2.01T | 1.78T | 1.58T | 1.58T | 1.61T | 1.33T |
| Cash, Cash Equivalents and Short-Term Investments | 380.44B | 343.16B | 379.15B | 289.48B | 262.35B | 227.88B |
| Total Debt | 412.49B | 358.11B | 371.24B | 359.14B | 323.48B | 264.40B |
| Total Liabilities | 810.46B | 727.10B | 703.57B | 795.27B | 735.67B | 555.38B |
| Stockholders Equity | 1.11T | 973.55B | 808.59B | 721.39B | 806.30B | 703.98B |
Cash Flow | ||||||
| Free Cash Flow | 187.40B | 162.47B | 174.56B | 95.24B | 113.02B | 127.52B |
| Operating Cash Flow | 283.33B | 258.52B | 221.96B | 146.09B | 175.19B | 194.12B |
| Investing Cash Flow | -149.15B | -122.19B | -125.16B | -104.87B | -178.55B | -181.96B |
| Financing Cash Flow | -106.82B | -176.49B | -82.57B | -59.95B | 21.62B | 13.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $708.08B | 23.64 | 20.51% | 0.74% | 13.39% | 31.03% | |
71 Outperform | $24.82B | 17.77 | 14.47% | 1.02% | 13.86% | 80.97% | |
68 Neutral | $48.45B | 48.63 | 3.31% | ― | -2.70% | -56.75% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $3.38B | -32.88 | -2.29% | 4.25% | -7.60% | -160.75% | |
60 Neutral | $2.63B | 6.07 | 12.46% | 8.13% | -1.29% | 22.48% |