Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 11.76B | 11.24B | 10.49B | 9.25B | 7.88B |
Gross Profit | 6.42B | 6.02B | 5.18B | 4.79B | 4.31B |
EBITDA | 2.30B | 2.00B | 1.94B | 1.76B | 1.48B |
Net Income | 1.25B | 1.06B | 1.16B | 1.05B | 824.50M |
Balance Sheet | |||||
Total Assets | 15.98B | 15.05B | 11.32B | 10.70B | 9.79B |
Cash, Cash Equivalents and Short-Term Investments | 712.90M | 648.20M | 1.88B | 1.18B | 1.33B |
Total Debt | 5.72B | 5.84B | 3.89B | 3.66B | 4.14B |
Total Liabilities | 8.93B | 9.12B | 6.35B | 6.30B | 6.51B |
Stockholders Equity | 7.03B | 5.92B | 4.97B | 4.39B | 3.29B |
Cash Flow | |||||
Free Cash Flow | 1.38B | 1.37B | 833.80M | 893.30M | 1.24B |
Operating Cash Flow | 1.74B | 1.65B | 1.10B | 1.06B | 1.37B |
Investing Cash Flow | -580.70M | -3.52B | -169.00M | -469.20M | -253.10M |
Financing Cash Flow | -1.08B | 694.90M | -190.00M | -736.80M | -769.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $84.97B | 32.08 | 70.22% | 0.93% | 0.26% | 12.82% | |
72 Outperform | $40.91B | 28.96 | 19.13% | 1.80% | 6.72% | ― | |
71 Outperform | $14.14B | 22.04 | 25.53% | 1.85% | -0.61% | 15.06% | |
69 Neutral | $8.91B | 9.82 | 16.16% | 4.30% | 2.78% | 1.50% | |
64 Neutral | $25.94B | 19.36 | 18.47% | 2.38% | -7.67% | -0.58% | |
63 Neutral | $31.00B | 40.24 | 0.06% | 2.21% | 4.51% | -121.68% | |
62 Neutral | $10.15B | 9.72 | 0.09% | 2.91% | 2.26% | -33.42% |