| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 474.66M | 535.83M | 479.24M | 864.13M | 1.06B |
| Gross Profit | 127.18M | 158.09M | 154.54M | 374.56M | 448.98M |
| EBITDA | 55.71M | 84.01M | 81.10M | 281.64M | 350.32M |
| Net Income | 13.43M | 39.61M | 36.88M | 194.49M | 252.05M |
Balance Sheet | |||||
| Total Assets | 559.61M | 577.43M | 541.29M | 497.48M | 446.39M |
| Cash, Cash Equivalents and Short-Term Investments | 25.23M | 60.84M | 53.56M | 120.73M | 113.02M |
| Total Debt | 114.73M | 77.80M | 64.46M | 40.28M | 41.18M |
| Total Liabilities | 187.16M | 177.51M | 156.67M | 136.96M | 180.00M |
| Stockholders Equity | 372.45M | 399.91M | 384.62M | 360.51M | 266.38M |
Cash Flow | |||||
| Free Cash Flow | -29.02M | 15.79M | -73.17M | 113.56M | 292.65M |
| Operating Cash Flow | -7.22M | 106.74M | 16.73M | 137.81M | 315.33M |
| Investing Cash Flow | -19.17M | -81.49M | -89.78M | -24.12M | -23.40M |
| Financing Cash Flow | -9.21M | -17.97M | 5.88M | -105.99M | -303.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $451.66M | 64.57 | 6.76% | 2.53% | 7.63% | 7.09% | |
66 Neutral | $390.65M | 25.91 | 29.71% | ― | 50.99% | 612.36% | |
64 Neutral | $457.84M | 47.84 | 2.71% | 5.10% | -9.08% | -71.62% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $560.12M | 281.53 | 0.87% | 1.92% | 3.90% | -92.10% | |
55 Neutral | $51.30M | -89.61 | -1.26% | ― | -23.87% | -109.71% | |
45 Neutral | $210.80M | -3.44 | ― | ― | -11.01% | -279.70% |