| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 102.48M | $ 62.04M | $ 153.73M | $ 67.77M | $ 61.88M |
| Gross Profit | $ 95.16M | $ 54.83M | $ 146.91M | $ 59.48M | $ 52.11M |
| Operating Income | $ -104.95M | $ -238.45M | $ -89.28M | $ -128.94M | $ -98.52M |
| EBITDA | $ -97.63M | $ -180.45M | $ -67.92M | $ -105.07M | $ -97.56M |
| Net Income | $ -191.09M | $ -227.46M | $ -106.79M | $ -119.20M | $ -105.54M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 141.43M | $ 316.89M | $ 375.62M | $ 334.36M | $ 197.94M |
| Total Assets | $ 173.83M | $ 387.21M | $ 470.74M | $ 406.94M | $ 341.41M |
| Total Debt | $ 15.67M | $ 23.15M | $ 33.63M | $ 55.02M | $ 57.37M |
| Net Debt | $ -42.46M | $ -167.15M | $ -35.63M | $ 7.76M | $ 26.96M |
| Total Liabilities | $ 306.28M | $ 342.61M | $ 321.09M | $ 189.90M | $ 88.84M |
| Stockholders' Equity | $ -132.45M | $ 44.60M | $ 149.65M | $ 217.05M | $ 252.56M |
| Cash Flow | |||||
| Free Cash Flow | $ -178.93M | $ -194.64M | $ -115.93M | $ -4.31M | $ -97.00M |
| Operating Cash Flow | $ -177.23M | $ -191.54M | $ -111.62M | $ 3.55M | $ -81.68M |
| Investing Cash Flow | $ 45.01M | $ 218.51M | $ -3.92M | $ -35.02M | $ -97.31M |
| Financing Cash Flow | $ 44.00K | $ 94.05M | $ 137.55M | $ 48.31M | $ 3.26M |