| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.65B | 3.62B | 3.76B | 3.88B | 3.69B | 3.56B |
| Gross Profit | 851.00M | 1.81B | 1.94B | 2.01B | 1.94B | 1.89B |
| EBITDA | 1.02B | 1.03B | 1.10B | 1.75B | 1.18B | 908.00M |
| Net Income | 260.00M | 260.00M | 316.00M | 1.14B | 410.00M | 384.00M |
Balance Sheet | ||||||
| Total Assets | 4.53B | 4.53B | 4.63B | 4.48B | 4.19B | 4.11B |
| Cash, Cash Equivalents and Short-Term Investments | 34.00M | 34.00M | 59.00M | 100.00M | 71.00M | 72.00M |
| Total Debt | 2.35B | 2.35B | 2.36B | 1.86B | 1.87B | 1.91B |
| Total Liabilities | 3.00B | 3.00B | 3.04B | 2.54B | 2.71B | 2.61B |
| Stockholders Equity | 1.52B | 1.52B | 1.59B | 1.94B | 1.48B | 1.50B |
Cash Flow | ||||||
| Free Cash Flow | 233.00M | 240.00M | 164.00M | 310.00M | 408.00M | 461.00M |
| Operating Cash Flow | 677.00M | 680.00M | 764.00M | 791.00M | 833.00M | 847.00M |
| Investing Cash Flow | -109.00M | -112.00M | -550.00M | 425.00M | -492.00M | -388.00M |
| Financing Cash Flow | -593.00M | -593.00M | -255.00M | -1.20B | -350.00M | -451.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $4.89B | 9.44 | 25.22% | 7.78% | 0.59% | 8.86% | |
75 Outperform | $3.77B | 5.84 | 53.38% | ― | 6.42% | ― | |
75 Outperform | $21.35B | 16.11 | 15.54% | 6.14% | -5.21% | -7.45% | |
66 Neutral | $2.57B | 16.17 | 15.54% | 19.27% | -5.97% | -21.81% | |
61 Neutral | $4.93B | -31.95 | -2.95% | 0.40% | 15.38% | -292.52% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
45 Neutral | $21.93B | -9.86 | -0.70% | 7.47% | -5.49% | -75.51% |