Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.82B | 3.62B | 3.76B | 3.88B | 3.69B | 3.56B |
Gross Profit | 1.11B | 1.81B | 1.94B | 2.01B | 1.94B | 1.89B |
EBITDA | 811.00M | 1.03B | 1.10B | 1.75B | 1.18B | 908.00M |
Net Income | 194.00M | 260.00M | 316.00M | 1.14B | 410.00M | 384.00M |
Balance Sheet | ||||||
Total Assets | 4.90B | 4.53B | 4.63B | 4.48B | 4.19B | 4.11B |
Cash, Cash Equivalents and Short-Term Investments | 100.00M | 34.00M | 59.00M | 100.00M | 71.00M | 72.00M |
Total Debt | 2.75B | 2.35B | 2.36B | 1.83B | 1.87B | 1.87B |
Total Liabilities | 3.46B | 3.00B | 3.04B | 2.54B | 2.71B | 2.61B |
Stockholders Equity | 1.44B | 1.52B | 1.59B | 1.94B | 1.48B | 1.50B |
Cash Flow | ||||||
Free Cash Flow | 261.00M | 240.00M | 164.00M | 310.00M | 408.00M | 461.00M |
Operating Cash Flow | 732.00M | 680.00M | 764.00M | 791.00M | 833.00M | 847.00M |
Investing Cash Flow | -448.00M | -112.00M | -550.00M | 425.00M | -492.00M | -388.00M |
Financing Cash Flow | -559.00M | -593.00M | -255.00M | -1.20B | -350.00M | -451.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $18.59B | 13.39 | 17.71% | 6.83% | -5.13% | -5.90% | |
72 Outperform | $9.31B | 15.10 | 5.22% | 3.00% | -1.22% | -17.07% | |
72 Outperform | $20.16B | 19.89 | 8.20% | 4.32% | -6.51% | -0.21% | |
68 Neutral | $2.92B | 18.63 | 15.54% | 17.23% | -5.97% | -21.81% | |
67 Neutral | $8.30B | 11.61 | 8.49% | 4.62% | -4.74% | -16.57% | |
60 Neutral | $46.60B | 4.15 | -11.40% | 4.15% | 1.85% | -42.71% | |
51 Neutral | $3.13B | 22.47 | -0.27% | 2.81% | 3.89% | -107.44% |