| Breakdown | TTM | Feb 2025 | May 2024 | May 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.84M | 14.05M | 12.76M | 6.41M | 12.28M | 10.53M |
| Gross Profit | 3.53M | 3.99M | 3.81M | 1.40M | 4.80M | 3.28M |
| EBITDA | 958.00K | 2.03M | 3.70M | 1.30M | 4.21M | 1.99M |
| Net Income | 26.00K | 815.00K | 5.80M | 2.41M | 3.51M | 1.38M |
Balance Sheet | ||||||
| Total Assets | 25.67M | 24.44M | 24.74M | 15.10M | 14.36M | 9.09M |
| Cash, Cash Equivalents and Short-Term Investments | 3.91M | 5.02M | 3.12M | 4.33M | 4.77M | 4.03M |
| Total Debt | 3.80M | 3.92M | 4.40M | 2.76M | 2.87M | 1.59M |
| Total Liabilities | 6.69M | 6.55M | 7.67M | 3.84M | 3.92M | 2.16M |
| Stockholders Equity | 18.97M | 17.88M | 17.07M | 11.27M | 10.44M | 6.93M |
Cash Flow | ||||||
| Free Cash Flow | 814.00K | 560.00K | 1.56M | -1.24M | -2.17M | 1.60M |
| Operating Cash Flow | 963.00K | 2.40M | 1.92M | 953.00K | 3.33M | 1.67M |
| Investing Cash Flow | -1.60M | -1.75M | -1.04M | -3.49M | -5.89M | -22.00K |
| Financing Cash Flow | 511.00K | 1.23M | -110.00K | -103.00K | 2.86M | 801.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $56.88M | 16.51 | 0.14% | ― | -0.54% | -99.70% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $144.54M | 113.30 | -0.33% | ― | 27.63% | -129.90% | |
49 Neutral | $13.46M | -5.08 | -45.37% | ― | 133.48% | -92.38% | |
47 Neutral | $38.17M | -2.36 | 109.22% | ― | -38.72% | 16.01% | |
46 Neutral | $52.79M | -0.61 | -99.13% | ― | -24.98% | ― | |
45 Neutral | $12.62M | -1.29 | -128.31% | ― | -16.34% | 83.54% |