| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -4.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -132.96M | 0.00 | -551.00K | -571.00K | -1.81M | -685.00K |
| EBITDA | -184.72M | -20.91M | -29.52M | -33.39M | -46.56M | -35.44M |
| Net Income | -184.46M | -21.09M | -30.16M | -34.10M | -48.59M | -36.79M |
Balance Sheet | ||||||
| Total Assets | 205.38M | 22.90M | 45.36M | 74.37M | 118.38M | 153.22M |
| Cash, Cash Equivalents and Short-Term Investments | 202.79M | 21.18M | 41.34M | 65.76M | 107.12M | 147.62M |
| Total Debt | 1.04M | 1.51M | 3.85M | 6.21M | 8.03M | 2.35M |
| Total Liabilities | 14.19M | 4.31M | 6.97M | 9.48M | 14.97M | 6.71M |
| Stockholders Equity | 191.19M | 18.59M | 38.39M | 64.89M | 103.41M | 146.51M |
Cash Flow | ||||||
| Free Cash Flow | -24.11M | -20.47M | -24.82M | -32.20M | -39.35M | -32.28M |
| Operating Cash Flow | -24.09M | -20.45M | -24.67M | -32.02M | -39.03M | -30.26M |
| Investing Cash Flow | -18.86M | 19.77M | 22.44M | 38.41M | 49.95M | -143.12M |
| Financing Cash Flow | 185.40M | -645.00K | -787.00K | -11.17M | -287.00K | 163.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $25.57M | -0.48 | -248.91% | ― | ― | 58.54% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $15.86M | -1.51 | -94.94% | ― | ― | 53.06% | |
43 Neutral | $23.86M | -0.06 | -83.59% | ― | ― | 19.36% | |
43 Neutral | $9.51M | -0.26 | -97.58% | ― | 78.64% | 50.70% | |
41 Neutral | $5.30M | -0.28 | -423.84% | ― | -8.47% | 25.61% |