| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -4.00K | -4.00K | -57.00K | -50.00K | -73.00K | 0.00 |
| EBITDA | -11.24M | -8.20M | -10.90M | -2.51M | -9.21M | -1.46M |
| Net Income | -11.24M | -8.21M | -13.04M | -3.22M | -9.30M | -2.53M |
Balance Sheet | ||||||
| Total Assets | 4.78M | 5.74M | 2.96M | 383.00K | 218.00K | 955.00K |
| Cash, Cash Equivalents and Short-Term Investments | 4.05M | 5.03M | 1.81M | 9.00K | 90.00K | 109.00K |
| Total Debt | 84.00K | 119.00K | 14.00K | 673.00K | 3.61M | 336.00K |
| Total Liabilities | 2.79M | 1.71M | 2.70M | 2.01M | 4.94M | 2.41M |
| Stockholders Equity | 1.99M | 4.03M | 259.00K | -1.63M | -4.72M | -1.45M |
Cash Flow | ||||||
| Free Cash Flow | -9.21M | -8.61M | -9.00M | -1.09M | -847.00K | -3.71M |
| Operating Cash Flow | -9.21M | -8.61M | -8.99M | -1.08M | -847.00K | -3.71M |
| Investing Cash Flow | 0.00 | 0.00 | -8.00K | -3.00K | 0.00 | -2.00K |
| Financing Cash Flow | 8.52M | 11.83M | 10.80M | 1.01M | 600.00K | -4.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $2.00M | -0.02 | -397.84% | ― | ― | 98.22% | |
40 Underperform | $3.34M | -0.17 | -82.17% | ― | -3.27% | 51.83% | |
33 Underperform | $2.75M | >-0.01 | -263.57% | ― | -34.58% | 96.41% | |
29 Underperform | $3.66M | -0.05 | -168.95% | ― | ― | 90.27% |