| Breakdown | TTM | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.87M | 0.00 | 22.54M | 0.00 | 0.00 | 0.00 |
| Gross Profit | -4.00K | -4.00K | -4.00K | -57.00K | -50.00K | -73.00K |
| EBITDA | -11.96M | -11.97M | -8.20M | -10.90M | -2.51M | -9.21M |
| Net Income | -11.96M | -11.96M | -8.21M | -13.04M | -3.22M | -9.30M |
Balance Sheet | ||||||
| Total Assets | 8.67M | 8.67M | 5.74M | 2.96M | 383.00K | 218.00K |
| Cash, Cash Equivalents and Short-Term Investments | 8.23M | 8.23M | 5.03M | 1.81M | 9.00K | 90.00K |
| Total Debt | 71.00K | 71.00K | 119.00K | 14.00K | 673.00K | 3.61M |
| Total Liabilities | 2.66M | 2.66M | 1.71M | 2.70M | 2.01M | 4.94M |
| Stockholders Equity | 6.01M | 6.01M | 4.03M | 259.00K | -1.63M | -4.72M |
Cash Flow | ||||||
| Free Cash Flow | -10.19M | -10.19M | -8.61M | -9.00M | -1.09M | -847.00K |
| Operating Cash Flow | -10.19M | -10.19M | -8.61M | -8.99M | -1.08M | -847.00K |
| Investing Cash Flow | -3.00K | -3.00K | 0.00 | -8.00K | -3.00K | 0.00 |
| Financing Cash Flow | 13.39M | 13.39M | 11.83M | 10.80M | 1.01M | 600.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | $3.32M | ― | -381.74% | ― | ― | 98.22% | |
| ― | $2.51M | -0.17 | -168.95% | ― | ― | 90.27% | |
41 Neutral | $1.99M | ― | -82.17% | ― | -3.27% | 51.83% | |
| ― | $2.31M | -1.82 | -263.57% | ― | -34.58% | 96.41% |