| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 227.54B | 6.24M | 6.99M | 5.98M | 2.11M | 2.95M |
| Gross Profit | 13.88B | 3.05M | -2.22M | -420.02K | 1.42M | 2.95M |
| EBITDA | -5.78T | -26.22M | -33.99M | -39.29M | -34.86M | -24.59M |
| Net Income | -4.08T | -32.81M | -45.22M | -43.43M | -35.07M | -26.05M |
Balance Sheet | ||||||
| Total Assets | 21.57T | 39.18M | 51.04M | 104.40M | 120.96M | 124.19M |
| Cash, Cash Equivalents and Short-Term Investments | 520.52B | 2.38M | 2.39M | 39.03M | 96.38M | 111.77M |
| Total Debt | 20.47T | 28.55M | 14.04M | 9.30M | 1.93M | 1.85M |
| Total Liabilities | 29.49T | 37.50M | 22.74M | 31.96M | 8.93M | 8.70M |
| Stockholders Equity | -2.49T | 6.30M | 31.40M | 73.92M | 113.11M | 116.24M |
Cash Flow | ||||||
| Free Cash Flow | -6.83T | -26.88M | -33.52M | -25.82M | -40.03M | -22.36M |
| Operating Cash Flow | -6.78T | -26.01M | -31.53M | -5.70M | -38.13M | -22.02M |
| Investing Cash Flow | 77.44B | 1.21M | 32.24M | 10.99M | 9.77M | -95.42M |
| Financing Cash Flow | 6.19T | 25.64M | -8.95M | -4.91M | 25.49M | 119.33M |
On December 16, 17 and 30, 2025, and January 8, 2026, Scorpius Holdings, Inc. issued four non-convertible promissory notes to an institutional investor with an aggregate principal of roughly $239,500, each bearing 5% annual interest, a 15% principal premium at repayment, and maturities in mid-2026 or earlier upon a defined corporate event or default. The privately placed notes, structured with customary cross-default provisions and a requirement that proceeds from any subsequent financing can be used at the holder’s discretion to redeem the outstanding balances, underscore the company’s reliance on short-term institutional debt to fund operations while tightening creditor protections and potentially elevating refinancing and liquidity pressures for existing stakeholders.
The most recent analyst rating on (SCPX) stock is a Hold with a $0.02 price target. To see the full list of analyst forecasts on Scorpius Holdings stock, see the SCPX Stock Forecast page.
On December 2, 2025, Scorpius Holdings, Inc. issued a second amended and restated 1% convertible promissory note for $2,250,000 to Elusys Holdings Inc., a company controlled by its CEO, Jeffrey Wolf. This note extends the maturity date from September 1, 2025, to March 1, 2026, and is part of a transaction exempt from registration under the Securities Act.
On November 25, 2025, Scorpius Holdings issued a non-convertible promissory note of $33,000, followed by another on November 26, 2025, for $630,020, and a third on December 1, 2025, for $134,000, all to an institutional investor. These notes accrue interest at 5% per annum and include a 15% premium on maturity, redemption, or prepayment. They are subject to customary default conditions and can be redeemed using proceeds from subsequent financing. The issuance relied on an exemption from registration under the Securities Act.
On November 20, 2025, Scorpius Holdings issued a non-convertible promissory note valued at $122,000 to an institutional investor, with a 5% annual interest rate and a maturity date of May 20, 2026, or upon the occurrence of a corporate event or default. This financial move allows the investor to demand redemption of the note using proceeds from any subsequent financing, highlighting Scorpius Holdings’ strategic financial management and potential implications for its liquidity and financial obligations.
Scorpius Holdings issued four non-convertible promissory notes in October and November 2025 to an institutional investor, totaling approximately $1.36 million. Each note accrues interest at 5% per annum and includes a 15% premium payment upon maturity, redemption, or prepayment. The notes mature in 2026 or upon a corporate event or default. The issuance of these notes reflects Scorpius Holdings’ strategic financial maneuvering to secure capital while providing the holder rights to demand redemption under certain financing conditions.
On October 10, 2025, Scorpius Holdings, Inc. received a Notice of Public Disposition due to defaults on senior secured convertible notes and other promissory notes, totaling obligations exceeding $26 million. As a result, the collateral agent will conduct a public sale of the company’s pledged assets, including significant stakes in Scorpius Biomanufacturing, Inc. and Skunkworx Bio, Inc., on November 12, 2025, to address these financial obligations.